County Profile for Dearborn - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 85,122,047 Total Charges 216,134,003
Fixed Assets 47,826,830 Contract Allowance 126,652,383
Other Assets 10,675,553 Operating Revenue 89,481,620
Total Assets 143,624,430 Operating Expenses 101,020,378
Current Liabilities 13,402,915 Operating Margin -11,538,758
Long Term Liabilities 27,585,000 Other Income 14,075,422
Total Equity 102,636,515 Other Expense 69,677
Total Liabilities and Equity 143,624,430 Net Profit or Loss 2,466,987

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,431 Revenue per Bed $1,028,524 Revenue per Person $89,481,620
Net Margin per Discharge ($2,377) Net Margin per Bed ($132,629) Net Margin per Person ($11,538,758)
Net Profit per Discharge $508 Net Profit per Bed $28,356 Net Profit per Person $2,466,987
Net Fixed Assets per Discharge $9,851 Net Fixed Assets per Bed $549,734 Net Fixed Assets per Bed $47,826,830
Long Term Debt per Discharge $5,682 Long Term Debt per Bed $317,069 Long Term Debt per Person $27,585,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,012 Net Fixed Assets 922 Population Estimate 1,151
Total Revenue 947 Long Term Liabilities 863 Total Patient Discharges 821
Net Margin 2,952 Total Patient Beds 1,008
Net Profit or Loss 1,050

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,291,752 15,571,138 1.1105
31 Intensive Care Unit 2,873,774 3,200,438 0.8979
32 Coronary Care Unit 0 0
43 Nursery 847,015 520,552 1.6271
44 Skilled Nursing Care 0 0
50 Operating Room 5,687,237 22,795,524 0.2495
51 Recovery Room 1,321,060 3,130,829 0.4220
52 Labor and Delivery Room 449,644 1,487,748 0.3022

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,308,676 13 Nursing Administration 949,665
02,03 Captial Related - Movable Equipment 2,367,004 14 Central Services and Supply 437,374
04 Employee Benefits 11,249,794 15 Pharmacy 1,701,352
05 Administrative and General 8,279,278 16 Medical Records and Medical Library 912,034
06 Maintenance and Repairs 0 17 Social Services 294,963
07 Operation of Plant 2,883,301 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,304,866 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,539,705 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,228,012

County Profile for Dearborn - 2014