County Profile for Dearborn - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,684,075 Total Charges 210,502,485
Fixed Assets 44,201,558 Contract Allowance 128,361,278
Other Assets 83,507,629 Operating Revenue 82,141,207
Total Assets 162,393,262 Operating Expenses 99,445,416
Current Liabilities 53,368,319 Operating Margin -17,304,209
Long Term Liabilities 32,335,715 Other Income 6,600,981
Total Equity 76,689,228 Other Expense 0
Total Liabilities and Equity 162,393,262 Net Profit or Loss -10,703,228

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,660 Revenue per Bed $864,644 Revenue per Person $82,141,207
Net Margin per Discharge ($4,774) Net Margin per Bed ($182,150) Net Margin per Person ($17,304,209)
Net Profit per Discharge ($2,953) Net Profit per Bed ($112,666) Net Profit per Person ($10,703,228)
Net Fixed Assets per Discharge $12,194 Net Fixed Assets per Bed $465,280 Net Fixed Assets per Bed $44,201,558
Long Term Debt per Discharge $8,920 Long Term Debt per Bed $340,376 Long Term Debt per Person $32,335,715
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 38.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,129 Net Fixed Assets 995 Population Estimate 1,151
Total Revenue 1,081 Long Term Liabilities 788 Total Patient Discharges 923
Net Margin 2,974 Total Patient Beds 891
Net Profit or Loss 3,114

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 17,733,798 15,140,843 1.1713
31 Intensive Care Unit 3,120,590 3,769,628 0.8278
32 Coronary Care Unit 0 0
43 Nursery 908,831 583,483 1.5576
44 Skilled Nursing Care 0 0
50 Operating Room 8,679,341 26,698,568 0.3251
51 Recovery Room 1,174,888 2,922,954 0.4020
52 Labor and Delivery Room 476,344 1,485,223 0.3207

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,963,222 13 Nursing Administration 829,484
02,03 Captial Related - Movable Equipment 2,099,331 14 Central Services and Supply 422,417
04 Employee Benefits 9,298,766 15 Pharmacy 1,542,378
05 Administrative and General 12,603,510 16 Medical Records and Medical Library 826,347
06 Maintenance and Repairs 0 17 Social Services 202,852
07 Operation of Plant 2,736,389 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,559,179 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,097,432 20,21,22,23 Education Programs 0
Total General Service Cost Centers 37,181,307

County Profile for Dearborn - 2018