County Profile for Dearborn - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 50,900
Total Cost Reports Filed in 2022 2 Total Births 449
Total Cost Reports Submitted 1 Total Deaths 632
Total Cost Reports Settled 1 Net Population Natural Change -183
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 0 Total Domestic Migration 225
Total Cost Reports Audited 0 Total Residual -25
Net Population Change 25

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 195,662,681 Total Charges 260,207,369
Fixed Assets 15,992,868 Contract Allowance 165,267,816
Other Assets -170,943,849 Operating Revenue 94,939,553
Total Assets 40,711,700 Operating Expenses 111,074,139
Current Liabilities 14,344,677 Operating Margin -16,134,586
Long Term Liabilities 266,201 Other Income 12,616,437
Total Equity 26,100,822 Other Expense 0
Total Liabilities and Equity 40,711,700 Net Profit or Loss -3,518,149

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,023 Revenue per Bed $1,609,145 Revenue per Person $1,865
Net Margin per Discharge ($3,743) Net Margin per Bed ($273,468) Net Margin per Person ($317)
Net Profit per Discharge ($816) Net Profit per Bed ($59,630) Net Profit per Person ($69)
Net Fixed Assets per Discharge $3,710 Net Fixed Assets per Bed $271,066 Net Fixed Assets per Bed $314
Long Term Debt per Discharge $62 Long Term Debt per Bed $4,512 Long Term Debt per Person $5
Persons per Discharge 0 Persons per Bed 863
Occupancy Rate 65.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,120 Net Fixed Assets 1,611 Population Estimate 990
Total Revenue 1,096 Long Term Liabilities 1,962 Total Patient Discharges 816
Net Margin 2,763 Total Patient Beds 1,114
Net Profit or Loss 2,711

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,484,137 27,054,314 0.5723
31 Intensive Care Unit 5,269,248 14,375,975 0.3665
32 Coronary Care Unit 0 0
43 Nursery 672,814 932,144 0.7218
44 Skilled Nursing Care 0 0
50 Operating Room 17,414,038 57,590,806 0.3024
51 Recovery Room 0 0
52 Labor and Delivery Room 3,263,253 3,433,245 0.9505

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,267,545 13 Nursing Administration 1,194,230
02,03 Captial Related - Movable Equipment 2,041,305 14 Central Services and Supply 0
04 Employee Benefits 1,263,630 15 Pharmacy 0
05 Administrative and General 24,147,556 16 Medical Records and Medical Library 228,108
06 Maintenance and Repairs 5,110,348 17 Social Services 729,411
07 Operation of Plant 638,846 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,202,488 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,296,487 20,21,22,23 Education Programs 63,583
Total General Service Cost Centers 40,183,537

County Profile for Dearborn - 2022