Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2022 | 50,900 |
Total Cost Reports Filed in 2022 | 2 | Total Births | 449 |
Total Cost Reports Submitted | 1 | Total Deaths | 632 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -183 |
Total Cost Reports Reopened | 0 | Total International Migration | 8 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 225 |
Total Cost Reports Audited | 0 | Total Residual | -25 |
Net Population Change | 25 |
Balance Sheet | Income Statement | ||||
Current Assets | 195,662,681 | Total Charges | 260,207,369 | ||
Fixed Assets | 15,992,868 | Contract Allowance | 165,267,816 | ||
Other Assets | -170,943,849 | Operating Revenue | 94,939,553 | ||
Total Assets | 40,711,700 | Operating Expenses | 111,074,139 | ||
Current Liabilities | 14,344,677 | Operating Margin | -16,134,586 | ||
Long Term Liabilities | 266,201 | Other Income | 12,616,437 | ||
Total Equity | 26,100,822 | Other Expense | 0 | ||
Total Liabilities and Equity | 40,711,700 | Net Profit or Loss | -3,518,149 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $22,023 | Revenue per Bed | $1,609,145 | Revenue per Person | $1,865 |
Net Margin per Discharge | ($3,743) | Net Margin per Bed | ($273,468) | Net Margin per Person | ($317) |
Net Profit per Discharge | ($816) | Net Profit per Bed | ($59,630) | Net Profit per Person | ($69) |
Net Fixed Assets per Discharge | $3,710 | Net Fixed Assets per Bed | $271,066 | Net Fixed Assets per Bed | $314 |
Long Term Debt per Discharge | $62 | Long Term Debt per Bed | $4,512 | Long Term Debt per Person | $5 |
Persons per Discharge | 0 | Persons per Bed | 863 | ||
Occupancy Rate | 65.2 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,120 | Net Fixed Assets | 1,611 | Population Estimate | 990 |
Total Revenue | 1,096 | Long Term Liabilities | 1,962 | Total Patient Discharges | 816 |
Net Margin | 2,763 | Total Patient Beds | 1,114 | ||
Net Profit or Loss | 2,711 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 15,484,137 | 27,054,314 | 0.5723 |
31 | Intensive Care Unit | 5,269,248 | 14,375,975 | 0.3665 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 672,814 | 932,144 | 0.7218 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 17,414,038 | 57,590,806 | 0.3024 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 3,263,253 | 3,433,245 | 0.9505 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,267,545 | 13 | Nursing Administration | 1,194,230 |
02,03 | Captial Related - Movable Equipment | 2,041,305 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 1,263,630 | 15 | Pharmacy | 0 |
05 | Administrative and General | 24,147,556 | 16 | Medical Records and Medical Library | 228,108 |
06 | Maintenance and Repairs | 5,110,348 | 17 | Social Services | 729,411 |
07 | Operation of Plant | 638,846 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 2,202,488 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,296,487 | 20,21,22,23 | Education Programs | 63,583 |
Total General Service Cost Centers | 40,183,537 |