County Profile for Dearborn - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2023 51,215
Total Cost Reports Filed in 2023 2 Total Births 380
Total Cost Reports Submitted 1 Total Deaths 571
Total Cost Reports Settled 1 Net Population Natural Change -191
Total Cost Reports Reopened 0 Total International Migration 12
Total Cost Reports Ammended 0 Total Domestic Migration 498
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 315

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 296,780,412 Total Charges 315,836,040
Fixed Assets 15,440,845 Contract Allowance 202,696,720
Other Assets -258,042,947 Operating Revenue 113,139,320
Total Assets 54,178,310 Operating Expenses 121,094,448
Current Liabilities 22,260,268 Operating Margin -7,955,128
Long Term Liabilities 1,107,515 Other Income 10,907,457
Total Equity 30,810,527 Other Expense 0
Total Liabilities and Equity 54,178,310 Net Profit or Loss 2,952,329

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,257 Revenue per Bed $1,917,616 Revenue per Person $2,209
Net Margin per Discharge ($1,846) Net Margin per Bed ($134,833) Net Margin per Person ($155)
Net Profit per Discharge $685 Net Profit per Bed $50,039 Net Profit per Person $58
Net Fixed Assets per Discharge $3,583 Net Fixed Assets per Bed $261,709 Net Fixed Assets per Bed $301
Long Term Debt per Discharge $257 Long Term Debt per Bed $18,771 Long Term Debt per Person $22
Persons per Discharge 0 Persons per Bed 868
Occupancy Rate 63.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,061 Net Fixed Assets 1,626 Population Estimate 987
Total Revenue 1,020 Long Term Liabilities 1,788 Total Patient Discharges 821
Net Margin 2,522 Total Patient Beds 1,101
Net Profit or Loss 1,087

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,718,056 26,879,099 0.5848
31 Intensive Care Unit 5,123,436 15,258,912 0.3358
32 Coronary Care Unit 0 0
43 Nursery 525,257 953,960 0.5506
44 Skilled Nursing Care 0 0
50 Operating Room 20,170,430 74,899,805 0.2693
51 Recovery Room 0 0
52 Labor and Delivery Room 3,034,659 3,840,997 0.7901

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,618,143 13 Nursing Administration 1,602,563
02,03 Captial Related - Movable Equipment 3,712,663 14 Central Services and Supply 0
04 Employee Benefits -126,368 15 Pharmacy 0
05 Administrative and General 20,950,401 16 Medical Records and Medical Library 1,915,875
06 Maintenance and Repairs 5,448,082 17 Social Services 770,404
07 Operation of Plant 791,142 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,567,011 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,510,578 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,760,494

County Profile for Dearborn - 2023