County Profile for Dearborn - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2024 51,435
Total Cost Reports Filed in 2024 2 Total Births 409
Total Cost Reports Submitted 1 Total Deaths 542
Total Cost Reports Settled 1 Net Population Natural Change -133
Total Cost Reports Reopened 0 Total International Migration 17
Total Cost Reports Ammended 0 Total Domestic Migration 141
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 21

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 394,448,805 Total Charges 317,734,343
Fixed Assets 19,640,052 Contract Allowance 212,046,763
Other Assets -358,188,622 Operating Revenue 105,687,580
Total Assets 55,900,235 Operating Expenses 126,572,108
Current Liabilities 36,129,500 Operating Margin -20,884,528
Long Term Liabilities 987,501 Other Income 11,839,083
Total Equity 18,783,234 Other Expense 0
Total Liabilities and Equity 55,900,235 Net Profit or Loss -9,045,445

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,214 Revenue per Bed $1,791,315 Revenue per Person $2,055
Net Margin per Discharge ($6,563) Net Margin per Bed ($353,975) Net Margin per Person ($406)
Net Profit per Discharge ($2,843) Net Profit per Bed ($153,313) Net Profit per Person ($176)
Net Fixed Assets per Discharge $6,172 Net Fixed Assets per Bed $332,882 Net Fixed Assets per Bed $382
Long Term Debt per Discharge $310 Long Term Debt per Bed $16,737 Long Term Debt per Person $19
Persons per Discharge 0 Persons per Bed 872
Occupancy Rate 54.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,087 Net Fixed Assets 1,504 Population Estimate 987
Total Revenue 1,096 Long Term Liabilities 1,782 Total Patient Discharges 930
Net Margin 2,902 Total Patient Beds 1,087
Net Profit or Loss 3,090

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,694,384 26,150,247 0.6384
31 Intensive Care Unit 5,158,081 15,866,312 0.3251
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 23,252,796 79,172,460 0.2937
51 Recovery Room 0 0
52 Labor and Delivery Room 213,169 13,600 15.6742

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,805,962 13 Nursing Administration 1,713,194
02,03 Captial Related - Movable Equipment 3,504,610 14 Central Services and Supply 0
04 Employee Benefits 1,697,726 15 Pharmacy 0
05 Administrative and General 27,051,740 16 Medical Records and Medical Library 194,675
06 Maintenance and Repairs 5,963,904 17 Social Services 1,174,078
07 Operation of Plant 876,358 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,695,045 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,718,752 20,21,22,23 Education Programs 0
Total General Service Cost Centers 48,396,044

County Profile for Dearborn - 2024