Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2017 | 0 |
Total Cost Reports Filed in 2017 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 32,798,329 | Total Charges | 130,728,923 | ||
Fixed Assets | 35,668,227 | Contract Allowance | 74,122,563 | ||
Other Assets | 995,082 | Operating Revenue | 56,606,360 | ||
Total Assets | 69,461,638 | Operating Expenses | 62,492,548 | ||
Current Liabilities | 6,973,261 | Operating Margin | -5,886,188 | ||
Long Term Liabilities | 7,197,284 | Other Income | 8,785,816 | ||
Total Equity | 55,291,093 | Other Expense | 0 | ||
Total Liabilities and Equity | 69,461,638 | Net Profit or Loss | 2,899,628 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $44,890 | Revenue per Bed | $2,177,168 | Revenue per Person | $56,606,360 |
Net Margin per Discharge | ($4,668) | Net Margin per Bed | ($226,392) | Net Margin per Person | ($5,886,188) |
Net Profit per Discharge | $2,299 | Net Profit per Bed | $111,524 | Net Profit per Person | $2,899,628 |
Net Fixed Assets per Discharge | $28,286 | Net Fixed Assets per Bed | $1,371,855 | Net Fixed Assets per Bed | $35,668,227 |
Long Term Debt per Discharge | $5,708 | Long Term Debt per Bed | $276,819 | Long Term Debt per Person | $7,197,284 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 51.4 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,356 | Net Fixed Assets | 1,103 | Population Estimate | 1,151 |
Total Revenue | 1,266 | Long Term Liabilities | 1,427 | Total Patient Discharges | 1,411 |
Net Margin | 2,677 | Total Patient Beds | 1,640 | ||
Net Profit or Loss | 1,011 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 6,258,945 | 4,589,852 | 1.3636 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 340,625 | 568,578 | 0.5991 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 2,985,656 | 10,823,434 | 0.2759 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 432,673 | 631,261 | 0.6854 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,471,171 | 13 | Nursing Administration | 529,882 |
02,03 | Captial Related - Movable Equipment | 0 | 14 | Central Services and Supply | 119,754 |
04 | Employee Benefits | 6,083,892 | 15 | Pharmacy | 886,188 |
05 | Administrative and General | 6,862,380 | 16 | Medical Records and Medical Library | 678,390 |
06 | Maintenance and Repairs | 832,852 | 17 | Social Services | 308,363 |
07 | Operation of Plant | 690,506 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 586,153 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 496,762 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 21,546,293 |