Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,871,997 | Total Charges | 6,536,938 | ||
Fixed Assets | 178,801 | Contract Allowance | 180,950 | ||
Other Assets | 45,833 | Operating Revenue | 6,355,988 | ||
Total Assets | 2,096,631 | Operating Expenses | 7,006,336 | ||
Current Liabilities | 709,104 | Operating Margin | -650,348 | ||
Long Term Liabilities | 1,059,975 | Other Income | 977,900 | ||
Total Equity | 327,552 | Other Expense | 0 | ||
Total Liabilities and Equity | 2,096,631 | Net Profit or Loss | 327,552 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $47,789 | Revenue per Bed | $254,240 | Revenue per Person | $6,355,988 |
Net Margin per Discharge | ($4,890) | Net Margin per Bed | ($26,014) | Net Margin per Person | ($650,348) |
Net Profit per Discharge | $2,463 | Net Profit per Bed | $13,102 | Net Profit per Person | $327,552 |
Net Fixed Assets per Discharge | $1,344 | Net Fixed Assets per Bed | $7,152 | Net Fixed Assets per Bed | $178,801 |
Long Term Debt per Discharge | $7,970 | Long Term Debt per Bed | $42,399 | Long Term Debt per Person | $1,059,975 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 13.2 % | ||||
Length of Stay | 9 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,467 | Net Fixed Assets | 2,506 | Population Estimate | 1,151 |
Total Revenue | 2,401 | Long Term Liabilities | 1,875 | Total Patient Discharges | 2,418 |
Net Margin | 1,987 | Total Patient Beds | 2,083 | ||
Net Profit or Loss | 1,646 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,538,990 | 511,322 | 3.0098 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 108,104 | 84,424 | 1.2805 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 178,750 | 13 | Nursing Administration | 73,823 |
02,03 | Captial Related - Movable Equipment | 210,475 | 14 | Central Services and Supply | 55,388 |
04 | Employee Benefits | 1,034,177 | 15 | Pharmacy | 25,509 |
05 | Administrative and General | 823,119 | 16 | Medical Records and Medical Library | 138,888 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 50,899 |
07 | Operation of Plant | 530,883 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 130,358 | 19 | Non Physician Anesthetist | 52,875 |
10,11 | Dietary and Cafeteria | 287,508 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,592,652 |