Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,775,730 | Total Charges | 7,569,620 | ||
Fixed Assets | 333,983 | Contract Allowance | 699,873 | ||
Other Assets | 9,167 | Operating Revenue | 6,869,747 | ||
Total Assets | 2,118,880 | Operating Expenses | 8,020,389 | ||
Current Liabilities | 1,048,823 | Operating Margin | -1,150,642 | ||
Long Term Liabilities | 1,070,057 | Other Income | 967,904 | ||
Total Equity | 0 | Other Expense | 3 | ||
Total Liabilities and Equity | 2,118,880 | Net Profit or Loss | -182,741 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $66,055 | Revenue per Bed | $298,685 | Revenue per Person | $6,869,747 |
Net Margin per Discharge | ($11,064) | Net Margin per Bed | ($50,028) | Net Margin per Person | ($1,150,642) |
Net Profit per Discharge | ($1,757) | Net Profit per Bed | ($7,945) | Net Profit per Person | ($182,741) |
Net Fixed Assets per Discharge | $3,211 | Net Fixed Assets per Bed | $14,521 | Net Fixed Assets per Bed | $333,983 |
Long Term Debt per Discharge | $10,289 | Long Term Debt per Bed | $46,524 | Long Term Debt per Person | $1,070,057 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 13.1 % | ||||
Length of Stay | 10 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,444 | Net Fixed Assets | 2,491 | Population Estimate | 1,151 |
Total Revenue | 2,387 | Long Term Liabilities | 1,878 | Total Patient Discharges | 2,447 |
Net Margin | 1,983 | Total Patient Beds | 2,141 | ||
Net Profit or Loss | 2,587 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,663,040 | 469,253 | 3.5440 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 156,388 | 139,365 | 1.1221 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 169,652 | 13 | Nursing Administration | 98,953 |
02,03 | Captial Related - Movable Equipment | 260,824 | 14 | Central Services and Supply | 49,537 |
04 | Employee Benefits | 911,374 | 15 | Pharmacy | 26,048 |
05 | Administrative and General | 1,047,355 | 16 | Medical Records and Medical Library | 162,247 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 67,588 |
07 | Operation of Plant | 530,309 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 132,774 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 313,391 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,770,052 |