County Profile for Deer Lodge - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,322,130 Total Charges 88,876,567
Fixed Assets 25,449,799 Contract Allowance 19,098,393
Other Assets 5,474,109 Operating Revenue 69,778,174
Total Assets 48,246,038 Operating Expenses 70,619,027
Current Liabilities 4,690,170 Operating Margin -840,853
Long Term Liabilities 9,360,947 Other Income 973,159
Total Equity 34,194,921 Other Expense 10,800
Total Liabilities and Equity 48,246,038 Net Profit or Loss 121,506

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,073 Revenue per Bed $348,891 Revenue per Person $69,778,174
Net Margin per Discharge ($628) Net Margin per Bed ($4,204) Net Margin per Person ($840,853)
Net Profit per Discharge $91 Net Profit per Bed $608 Net Profit per Person $121,506
Net Fixed Assets per Discharge $18,992 Net Fixed Assets per Bed $127,249 Net Fixed Assets per Bed $25,449,799
Long Term Debt per Discharge $6,986 Long Term Debt per Bed $46,805 Long Term Debt per Person $9,360,947
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 93.1 %
Length of Stay 50 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,432 Net Fixed Assets 1,247 Population Estimate 1,151
Total Revenue 1,076 Long Term Liabilities 1,318 Total Patient Discharges 1,472
Net Margin 1,871 Total Patient Beds 605
Net Profit or Loss 1,680

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,872,830 35,406,058 0.9002
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 33,432 44,148 0.7573
44 Skilled Nursing Care 3,581,998 4,191,664 0.8546
50 Operating Room 2,490,865 5,496,769 0.4532
51 Recovery Room 186,378 199,095 0.9361
52 Labor and Delivery Room 131,991 91,360 1.4447

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,398,529 13 Nursing Administration 1,152,211
02,03 Captial Related - Movable Equipment 1,221,584 14 Central Services and Supply 556,276
04 Employee Benefits 10,341,755 15 Pharmacy 490,485
05 Administrative and General 7,153,668 16 Medical Records and Medical Library 1,313,996
06 Maintenance and Repairs 0 17 Social Services 2,036,073
07 Operation of Plant 3,122,064 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 987,447 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,976,455 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,750,543

County Profile for Deer Lodge - 2013