County Profile for Deer Lodge - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 9,544
Total Cost Reports Filed in 2022 2 Total Births 69
Total Cost Reports Submitted 0 Total Deaths 127
Total Cost Reports Settled 2 Net Population Natural Change -58
Total Cost Reports Reopened 0 Total International Migration 20
Total Cost Reports Ammended 0 Total Domestic Migration 65
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 70,829,720 Total Charges 193,873,535
Fixed Assets 33,121,565 Contract Allowance 65,830,360
Other Assets 493,979 Operating Revenue 128,043,175
Total Assets 104,445,264 Operating Expenses 133,240,489
Current Liabilities 13,336,170 Operating Margin -5,197,314
Long Term Liabilities 26,726,102 Other Income -1,462,640
Total Equity 59,744,375 Other Expense 0
Total Liabilities and Equity 99,806,647 Net Profit or Loss -6,659,954

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $87,104 Revenue per Bed $640,216 Revenue per Person $13,415
Net Margin per Discharge ($3,536) Net Margin per Bed ($25,987) Net Margin per Person ($545)
Net Profit per Discharge ($4,531) Net Profit per Bed ($33,300) Net Profit per Person ($698)
Net Fixed Assets per Discharge $22,532 Net Fixed Assets per Bed $165,608 Net Fixed Assets per Bed $3,470
Long Term Debt per Discharge $18,181 Long Term Debt per Bed $133,631 Long Term Debt per Person $2,800
Persons per Discharge 0 Persons per Bed 48
Occupancy Rate 91.9 %
Length of Stay 39 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,277 Net Fixed Assets 1,202 Population Estimate 2,447
Total Revenue 920 Long Term Liabilities 878 Total Patient Discharges 1,238
Net Margin 2,361 Total Patient Beds 582
Net Profit or Loss 2,834

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 47,647,943 44,938,369 1.0603
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 339,732 215,045 1.5798
44 Skilled Nursing Care 3,201,311 1,767,983 1.8107
50 Operating Room 7,209,362 12,514,399 0.5761
51 Recovery Room 247,778 800,425 0.3096
52 Labor and Delivery Room 1,106,958 502,521 2.2028

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,392,047 13 Nursing Administration 20,202,599
02,03 Captial Related - Movable Equipment 2,362,825 14 Central Services and Supply 585,683
04 Employee Benefits 10,447,793 15 Pharmacy 1,341,255
05 Administrative and General 13,642,560 16 Medical Records and Medical Library 2,325,987
06 Maintenance and Repairs 0 17 Social Services 2,167,202
07 Operation of Plant 3,200,903 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,025,984 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,062,319 20,21,22,23 Education Programs 0
Total General Service Cost Centers 61,757,157

County Profile for Deer Lodge - 2022