Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 16,703,849 | Total Charges | 213,749,969 | ||
Fixed Assets | 13,469,895 | Contract Allowance | 150,439,955 | ||
Other Assets | 3,436,375 | Operating Revenue | 63,310,014 | ||
Total Assets | 33,610,119 | Operating Expenses | 66,404,904 | ||
Current Liabilities | 7,137,760 | Operating Margin | -3,094,890 | ||
Long Term Liabilities | 13,221,257 | Other Income | 975,871 | ||
Total Equity | 13,251,102 | Other Expense | 0 | ||
Total Liabilities and Equity | 33,610,119 | Net Profit or Loss | -2,119,019 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $27,768 | Revenue per Bed | $1,438,864 | Revenue per Person | $63,310,014 |
Net Margin per Discharge | ($1,357) | Net Margin per Bed | ($70,338) | Net Margin per Person | ($3,094,890) |
Net Profit per Discharge | ($929) | Net Profit per Bed | ($48,160) | Net Profit per Person | ($2,119,019) |
Net Fixed Assets per Discharge | $5,908 | Net Fixed Assets per Bed | $306,134 | Net Fixed Assets per Bed | $13,469,895 |
Long Term Debt per Discharge | $5,799 | Long Term Debt per Bed | $300,483 | Long Term Debt per Person | $13,221,257 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 44.0 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 998 | Net Fixed Assets | 1,620 | Population Estimate | 1,151 |
Total Revenue | 1,124 | Long Term Liabilities | 1,190 | Total Patient Discharges | 1,171 |
Net Margin | 2,445 | Total Patient Beds | 1,434 | ||
Net Profit or Loss | 2,967 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 11,681,910 | 19,846,277 | 0.5886 |
31 | Intensive Care Unit | 2,707,227 | 7,119,433 | 0.3803 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 602,778 | 49,029 | 12.2943 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 6,498,056 | 27,227,705 | 0.2387 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 1,603,840 | 465,661 | 3.4442 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,683,762 | 13 | Nursing Administration | 522,823 |
02,03 | Captial Related - Movable Equipment | 2,507,457 | 14 | Central Services and Supply | 166,804 |
04 | Employee Benefits | 8,007,427 | 15 | Pharmacy | 1,002,629 |
05 | Administrative and General | 12,086,610 | 16 | Medical Records and Medical Library | 570,100 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 641,048 |
07 | Operation of Plant | 2,550,336 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 911,884 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 800,758 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 31,451,638 |