County Profile for Del Norte - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 26,589
Total Cost Reports Filed in 2023 1 Total Births 236
Total Cost Reports Submitted 1 Total Deaths 359
Total Cost Reports Settled 0 Net Population Natural Change -123
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -404
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -523

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,038,639 Total Charges 360,648,633
Fixed Assets 20,219,025 Contract Allowance 252,692,996
Other Assets 3,598,734 Operating Revenue 107,955,637
Total Assets 49,856,398 Operating Expenses 106,040,299
Current Liabilities 8,073,606 Operating Margin 1,915,338
Long Term Liabilities 486,820 Other Income 2,383,624
Total Equity 41,295,972 Other Expense 0
Total Liabilities and Equity 49,856,398 Net Profit or Loss 4,298,962

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,128 Revenue per Bed $3,175,166 Revenue per Person $4,060
Net Margin per Discharge $943 Net Margin per Bed $56,333 Net Margin per Person $72
Net Profit per Discharge $2,116 Net Profit per Bed $126,440 Net Profit per Person $162
Net Fixed Assets per Discharge $9,950 Net Fixed Assets per Bed $594,677 Net Fixed Assets per Bed $760
Long Term Debt per Discharge $240 Long Term Debt per Bed $14,318 Long Term Debt per Person $18
Persons per Discharge 0 Persons per Bed 782
Occupancy Rate 51.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,006 Net Fixed Assets 1,484 Population Estimate 1,551
Total Revenue 1,045 Long Term Liabilities 1,895 Total Patient Discharges 1,083
Net Margin 615 Total Patient Beds 1,464
Net Profit or Loss 960

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,114,708 20,685,314 0.7307
31 Intensive Care Unit 8,178,240 11,314,841 0.7228
32 Coronary Care Unit 0 0
43 Nursery 1,126,741 1,485,692 0.7584
44 Skilled Nursing Care 0 0
50 Operating Room 7,898,587 20,928,137 0.3774
51 Recovery Room 0 0
52 Labor and Delivery Room 2,131,317 956,990 2.2271

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,993,319 13 Nursing Administration 2,176,618
02,03 Captial Related - Movable Equipment 2,426,430 14 Central Services and Supply 1,384,350
04 Employee Benefits 2,004,750 15 Pharmacy 1,659,392
05 Administrative and General 24,784,301 16 Medical Records and Medical Library 276,012
06 Maintenance and Repairs 0 17 Social Services 982,090
07 Operation of Plant 2,954,210 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,698,117 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,299,546 20,21,22,23 Education Programs 0
Total General Service Cost Centers 43,639,135

County Profile for Del Norte - 2023