County Profile for Del Norte - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 27,009
Total Cost Reports Filed in 2024 1 Total Births 225
Total Cost Reports Submitted 1 Total Deaths 353
Total Cost Reports Settled 0 Net Population Natural Change -128
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 0 Total Domestic Migration 567
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 438

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 36,887,398 Total Charges 370,723,007
Fixed Assets 19,096,600 Contract Allowance 249,308,746
Other Assets 8,960,284 Operating Revenue 121,414,261
Total Assets 64,944,282 Operating Expenses 114,218,653
Current Liabilities 10,469,171 Operating Margin 7,195,608
Long Term Liabilities 412,096 Other Income 391,827
Total Equity 54,063,015 Other Expense 0
Total Liabilities and Equity 64,944,282 Net Profit or Loss 7,587,435

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,488 Revenue per Bed $3,571,008 Revenue per Person $4,495
Net Margin per Discharge $3,703 Net Margin per Bed $211,636 Net Margin per Person $266
Net Profit per Discharge $3,905 Net Profit per Bed $223,160 Net Profit per Person $281
Net Fixed Assets per Discharge $9,828 Net Fixed Assets per Bed $561,665 Net Fixed Assets per Bed $707
Long Term Debt per Discharge $212 Long Term Debt per Bed $12,120 Long Term Debt per Person $15
Persons per Discharge 0 Persons per Bed 794
Occupancy Rate 54.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,020 Net Fixed Assets 1,530 Population Estimate 1,542
Total Revenue 1,024 Long Term Liabilities 1,878 Total Patient Discharges 1,102
Net Margin 542 Total Patient Beds 1,439
Net Profit or Loss 959

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,484,019 22,992,599 0.7169
31 Intensive Care Unit 7,390,947 12,266,903 0.6025
32 Coronary Care Unit 0 0
43 Nursery 1,595,975 1,276,572 1.2502
44 Skilled Nursing Care 0 0
50 Operating Room 7,941,891 20,004,901 0.3970
51 Recovery Room 0 0
52 Labor and Delivery Room 2,680,358 1,196,534 2.2401

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,029,946 13 Nursing Administration 2,328,493
02,03 Captial Related - Movable Equipment 2,380,249 14 Central Services and Supply 1,381,866
04 Employee Benefits 5,230,876 15 Pharmacy 1,790,799
05 Administrative and General 25,397,647 16 Medical Records and Medical Library 342,309
06 Maintenance and Repairs 0 17 Social Services 976,780
07 Operation of Plant 3,401,440 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,993,273 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,367,751 20,21,22,23 Education Programs 0
Total General Service Cost Centers 48,621,429

County Profile for Del Norte - 2024