County Profile for Delaware - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 117,977,868 Total Charges 1,443,388,317
Fixed Assets 175,202,338 Contract Allowance 1,067,473,327
Other Assets 56,541,636 Operating Revenue 375,914,990
Total Assets 349,721,842 Operating Expenses 365,441,956
Current Liabilities 64,319,268 Operating Margin 10,473,034
Long Term Liabilities 96,667,097 Other Income 33,954,245
Total Equity 188,735,477 Other Expense 0
Total Liabilities and Equity 349,721,842 Net Profit or Loss 44,427,279

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,200 Revenue per Bed $1,160,231 Revenue per Person $375,914,990
Net Margin per Discharge $591 Net Margin per Bed $32,324 Net Margin per Person $10,473,034
Net Profit per Discharge $2,505 Net Profit per Bed $137,121 Net Profit per Person $44,427,279
Net Fixed Assets per Discharge $9,881 Net Fixed Assets per Bed $540,748 Net Fixed Assets per Bed $175,202,338
Long Term Debt per Discharge $5,452 Long Term Debt per Bed $298,355 Long Term Debt per Person $96,667,097
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 346 Net Fixed Assets 431 Population Estimate 1,151
Total Revenue 393 Long Term Liabilities 452 Total Patient Discharges 394
Net Margin 292 Total Patient Beds 428
Net Profit or Loss 262

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 56,594,928 153,762,769 0.3681
31 Intensive Care Unit 15,141,085 57,623,646 0.2628
32 Coronary Care Unit 4,569,898 18,839,664 0.2426
43 Nursery 2,351,701 6,393,492 0.3678
44 Skilled Nursing Care 0 0
50 Operating Room 16,481,923 114,501,379 0.1439
51 Recovery Room 3,472,831 12,346,326 0.2813
52 Labor and Delivery Room 4,853,222 23,304,408 0.2083

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,931,936 13 Nursing Administration 5,696,385
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 9,803,995
04 Employee Benefits 39,794,140 15 Pharmacy 5,126,650
05 Administrative and General 56,659,344 16 Medical Records and Medical Library 810,310
06 Maintenance and Repairs 6,748,094 17 Social Services 0
07 Operation of Plant 6,730,345 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,899,079 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,323,695 20,21,22,23 Education Programs 5,511,483
Total General Service Cost Centers 163,035,456

County Profile for Delaware - 2013