County Profile for Delaware - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 410,402,492 Total Charges 2,073,853,912
Fixed Assets 207,519,704 Contract Allowance 1,538,141,590
Other Assets 59,982,036 Operating Revenue 535,712,322
Total Assets 677,904,232 Operating Expenses 500,317,266
Current Liabilities 66,573,832 Operating Margin 35,395,056
Long Term Liabilities 62,912,718 Other Income 60,609,590
Total Equity 548,417,682 Other Expense 12,192,731
Total Liabilities and Equity 677,904,232 Net Profit or Loss 83,811,915

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,820 Revenue per Bed $1,744,991 Revenue per Person $535,712,322
Net Margin per Discharge $2,235 Net Margin per Bed $115,293 Net Margin per Person $35,395,056
Net Profit per Discharge $5,291 Net Profit per Bed $273,003 Net Profit per Person $83,811,915
Net Fixed Assets per Discharge $13,101 Net Fixed Assets per Bed $675,960 Net Fixed Assets per Bed $207,519,704
Long Term Debt per Discharge $3,972 Long Term Debt per Bed $204,927 Long Term Debt per Person $62,912,718
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 364 Net Fixed Assets 429 Population Estimate 1,151
Total Revenue 370 Long Term Liabilities 584 Total Patient Discharges 431
Net Margin 208 Total Patient Beds 439
Net Profit or Loss 217

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 77,122,887 184,783,561 0.4174
31 Intensive Care Unit 18,058,619 59,118,819 0.3055
32 Coronary Care Unit 0 0
43 Nursery 1,156,928 3,246,898 0.3563
44 Skilled Nursing Care 0 0
50 Operating Room 20,218,198 187,678,432 0.1077
51 Recovery Room 4,187,635 25,557,246 0.1639
52 Labor and Delivery Room 5,214,609 26,270,035 0.1985

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 28,738,315 13 Nursing Administration 7,085,079
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 11,658,766
04 Employee Benefits 54,065,685 15 Pharmacy 5,337,742
05 Administrative and General 93,453,454 16 Medical Records and Medical Library 1,077,933
06 Maintenance and Repairs 7,893,361 17 Social Services 0
07 Operation of Plant 6,601,750 18 Other General Service Expense 603,566
08,09 Laundry, Linen and Housekeeping 4,735,552 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,740,282 20,21,22,23 Education Programs 7,915,877
Total General Service Cost Centers 231,907,362

County Profile for Delaware - 2019