County Profile for Delaware - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2020 111,762
Total Cost Reports Filed in 2020 6 Total Births 272
Total Cost Reports Submitted 0 Total Deaths 404
Total Cost Reports Settled 6 Net Population Natural Change -132
Total Cost Reports Reopened 0 Total International Migration 4
Total Cost Reports Ammended 0 Total Domestic Migration -55
Total Cost Reports Audited 0 Total Residual 36
Net Population Change -147

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 422,275,611 Total Charges 2,088,071,989
Fixed Assets 219,219,915 Contract Allowance 1,553,119,137
Other Assets 36,581,266 Operating Revenue 534,952,852
Total Assets 678,076,792 Operating Expenses 554,845,862
Current Liabilities 105,991,865 Operating Margin -19,893,010
Long Term Liabilities 4,973,733 Other Income 84,380,563
Total Equity 567,111,194 Other Expense 1
Total Liabilities and Equity 678,076,792 Net Profit or Loss 64,487,552

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,934 Revenue per Bed $1,748,212 Revenue per Person $4,786
Net Margin per Discharge ($1,225) Net Margin per Bed ($65,010) Net Margin per Person ($178)
Net Profit per Discharge $3,970 Net Profit per Bed $210,744 Net Profit per Person $577
Net Fixed Assets per Discharge $13,496 Net Fixed Assets per Bed $716,405 Net Fixed Assets per Bed $1,961
Long Term Debt per Discharge $306 Long Term Debt per Bed $16,254 Long Term Debt per Person $45
Persons per Discharge 0 Persons per Bed 365
Occupancy Rate 65.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 359 Net Fixed Assets 423 Population Estimate 549
Total Revenue 369 Long Term Liabilities 1,608 Total Patient Discharges 394
Net Margin 2,846 Total Patient Beds 443
Net Profit or Loss 253

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 78,192,044 184,663,558 0.4234
31 Intensive Care Unit 16,289,215 63,848,782 0.2551
32 Coronary Care Unit 0 0
43 Nursery 1,070,770 3,049,327 0.3511
44 Skilled Nursing Care 0 0
50 Operating Room 17,733,853 160,201,775 0.1107
51 Recovery Room 3,635,267 21,868,641 0.1662
52 Labor and Delivery Room 5,026,905 26,200,945 0.1919

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 29,921,625 13 Nursing Administration 7,263,885
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 8,861,014
04 Employee Benefits 27,433,012 15 Pharmacy 6,239,826
05 Administrative and General 110,798,305 16 Medical Records and Medical Library 874,276
06 Maintenance and Repairs 10,380,008 17 Social Services 0
07 Operation of Plant 6,978,882 18 Other General Service Expense 670,254
08,09 Laundry, Linen and Housekeeping 5,150,877 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,428,997 20,21,22,23 Education Programs 7,858,505
Total General Service Cost Centers 225,859,466

County Profile for Delaware - 2020