County Profile for Delaware - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,867,769 Total Charges 102,141,428
Fixed Assets 28,398,570 Contract Allowance 51,764,693
Other Assets 9,053,380 Operating Revenue 50,376,735
Total Assets 62,319,719 Operating Expenses 62,512,342
Current Liabilities 17,799,783 Operating Margin -12,135,607
Long Term Liabilities 14,200,649 Other Income 11,666,964
Total Equity 30,319,287 Other Expense -449,903
Total Liabilities and Equity 62,319,719 Net Profit or Loss -18,740

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,187 Revenue per Bed $825,848 Revenue per Person $50,376,735
Net Margin per Discharge ($14,499) Net Margin per Bed ($198,944) Net Margin per Person ($12,135,607)
Net Profit per Discharge ($22) Net Profit per Bed ($307) Net Profit per Person ($18,740)
Net Fixed Assets per Discharge $33,929 Net Fixed Assets per Bed $465,550 Net Fixed Assets per Bed $28,398,570
Long Term Debt per Discharge $16,966 Long Term Debt per Bed $232,798 Long Term Debt per Person $14,200,649
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.9 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,367 Net Fixed Assets 1,180 Population Estimate 1,151
Total Revenue 1,258 Long Term Liabilities 1,150 Total Patient Discharges 1,704
Net Margin 2,958 Total Patient Beds 1,212
Net Profit or Loss 2,522

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,206,762 7,917,158 1.2892
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,464,747 8,249,792 0.7836
50 Operating Room 1,231,327 1,461,994 0.8422
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,631,997 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,634,294 14 Central Services and Supply 0
04 Employee Benefits 6,402,731 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 1,008,323
06 Maintenance and Repairs 231,463 17 Social Services 205,690
07 Operation of Plant 1,770,021 18 Other General Service Expense 2,298,362
08,09 Laundry, Linen and Housekeeping 1,456,158 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,354,855 20,21,22,23 Education Programs 8,470,710
Total General Service Cost Centers 26,464,604

County Profile for Delaware - 2013