County Profile for Delaware - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 27,760,787 Total Charges 116,713,692
Fixed Assets 24,355,187 Contract Allowance 59,169,411
Other Assets 10,340,725 Operating Revenue 57,544,281
Total Assets 62,456,699 Operating Expenses 71,114,474
Current Liabilities 13,830,041 Operating Margin -13,570,193
Long Term Liabilities 14,495,571 Other Income 13,439,724
Total Equity 34,131,087 Other Expense -140,687
Total Liabilities and Equity 62,456,699 Net Profit or Loss 10,218

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $83,884 Revenue per Bed $943,349 Revenue per Person $57,544,281
Net Margin per Discharge ($19,782) Net Margin per Bed ($222,462) Net Margin per Person ($13,570,193)
Net Profit per Discharge $15 Net Profit per Bed $168 Net Profit per Person $10,218
Net Fixed Assets per Discharge $35,503 Net Fixed Assets per Bed $399,265 Net Fixed Assets per Bed $24,355,187
Long Term Debt per Discharge $21,131 Long Term Debt per Bed $237,632 Long Term Debt per Person $14,495,571
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.7 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,351 Net Fixed Assets 1,292 Population Estimate 1,151
Total Revenue 1,236 Long Term Liabilities 1,156 Total Patient Discharges 1,743
Net Margin 3,028 Total Patient Beds 1,177
Net Profit or Loss 1,733

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,899,637 7,359,259 1.3452
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 6,824,864 7,893,635 0.8646
50 Operating Room 1,277,983 767,701 1.6647
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,503,622 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,703,760 14 Central Services and Supply 0
04 Employee Benefits 6,532,549 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 800,056
06 Maintenance and Repairs 246,172 17 Social Services 226,954
07 Operation of Plant 1,883,402 18 Other General Service Expense 2,475,822
08,09 Laundry, Linen and Housekeeping 1,483,727 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,394,930 20,21,22,23 Education Programs 9,473,674
Total General Service Cost Centers 27,724,668

County Profile for Delaware - 2015