County Profile for Delaware - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,132,966 Total Charges 129,253,871
Fixed Assets 23,651,553 Contract Allowance 66,246,489
Other Assets 6,808,877 Operating Revenue 63,007,382
Total Assets 64,593,396 Operating Expenses 73,781,249
Current Liabilities 17,116,771 Operating Margin -10,773,867
Long Term Liabilities 8,190,027 Other Income 10,885,333
Total Equity 39,286,598 Other Expense -142,366
Total Liabilities and Equity 64,593,396 Net Profit or Loss 253,832

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $106,973 Revenue per Bed $1,032,908 Revenue per Person $63,007,382
Net Margin per Discharge ($18,292) Net Margin per Bed ($176,621) Net Margin per Person ($10,773,867)
Net Profit per Discharge $431 Net Profit per Bed $4,161 Net Profit per Person $253,832
Net Fixed Assets per Discharge $40,155 Net Fixed Assets per Bed $387,730 Net Fixed Assets per Bed $23,651,553
Long Term Debt per Discharge $13,905 Long Term Debt per Bed $134,263 Long Term Debt per Person $8,190,027
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.5 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,362 Net Fixed Assets 1,333 Population Estimate 1,151
Total Revenue 1,209 Long Term Liabilities 1,370 Total Patient Discharges 1,741
Net Margin 2,875 Total Patient Beds 1,143
Net Profit or Loss 1,511

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,232,549 8,613,155 1.1880
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 7,236,048 8,466,084 0.8547
50 Operating Room 987,882 600,207 1.6459
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,432,064 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,052,955 14 Central Services and Supply 0
04 Employee Benefits 7,268,255 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 753,820
06 Maintenance and Repairs 264,069 17 Social Services 287,028
07 Operation of Plant 1,756,539 18 Other General Service Expense 2,636,533
08,09 Laundry, Linen and Housekeeping 1,516,735 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,418,182 20,21,22,23 Education Programs 10,666,105
Total General Service Cost Centers 29,052,285

County Profile for Delaware - 2017