County Profile for Delaware - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,324,103 Total Charges 119,356,178
Fixed Assets 22,279,083 Contract Allowance 61,934,588
Other Assets 8,732,935 Operating Revenue 57,421,590
Total Assets 62,336,121 Operating Expenses 70,098,945
Current Liabilities 20,910,024 Operating Margin -12,677,355
Long Term Liabilities 6,437,126 Other Income 10,452,341
Total Equity 34,988,971 Other Expense -815,790
Total Liabilities and Equity 62,336,121 Net Profit or Loss -1,409,224

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,593 Revenue per Bed $1,007,396 Revenue per Person $57,421,590
Net Margin per Discharge ($23,092) Net Margin per Bed ($222,410) Net Margin per Person ($12,677,355)
Net Profit per Discharge ($2,567) Net Profit per Bed ($24,723) Net Profit per Person ($1,409,224)
Net Fixed Assets per Discharge $40,581 Net Fixed Assets per Bed $390,861 Net Fixed Assets per Bed $22,279,083
Long Term Debt per Discharge $11,725 Long Term Debt per Bed $112,932 Long Term Debt per Person $6,437,126
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.3 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,433 Net Fixed Assets 1,385 Population Estimate 1,151
Total Revenue 1,301 Long Term Liabilities 1,439 Total Patient Discharges 1,742
Net Margin 2,927 Total Patient Beds 1,155
Net Profit or Loss 2,836

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,615,425 11,022,778 0.9630
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 8,343,437 8,337,430 1.0007
50 Operating Room 672,011 652,602 1.0297
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,296,893 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 973,238 14 Central Services and Supply 0
04 Employee Benefits 6,964,629 15 Pharmacy 0
05 Administrative and General 3,370,963 16 Medical Records and Medical Library 614,997
06 Maintenance and Repairs 396,456 17 Social Services 460,040
07 Operation of Plant 1,872,820 18 Other General Service Expense 2,498,917
08,09 Laundry, Linen and Housekeeping 1,447,723 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,638,326 20,21,22,23 Education Programs 6,902,089
Total General Service Cost Centers 28,437,091

County Profile for Delaware - 2019