County Profile for Delaware - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2021 44,718
Total Cost Reports Filed in 2021 3 Total Births 362
Total Cost Reports Submitted 0 Total Deaths 626
Total Cost Reports Settled 2 Net Population Natural Change -264
Total Cost Reports Reopened 0 Total International Migration 9
Total Cost Reports Ammended 1 Total Domestic Migration 765
Total Cost Reports Audited 0 Total Residual -23
Net Population Change 487

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 57,278,354 Total Charges 138,191,872
Fixed Assets 21,535,417 Contract Allowance 73,482,959
Other Assets 10,369,668 Operating Revenue 64,708,913
Total Assets 89,183,439 Operating Expenses 72,590,838
Current Liabilities 33,155,431 Operating Margin -7,881,925
Long Term Liabilities 5,367,002 Other Income 10,417,694
Total Equity 50,661,006 Other Expense -692,772
Total Liabilities and Equity 89,183,439 Net Profit or Loss 3,228,541

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $219,352 Revenue per Bed $1,135,244 Revenue per Person $1,447
Net Margin per Discharge ($26,718) Net Margin per Bed ($138,279) Net Margin per Person ($176)
Net Profit per Discharge $10,944 Net Profit per Bed $56,641 Net Profit per Person $72
Net Fixed Assets per Discharge $73,001 Net Fixed Assets per Bed $377,814 Net Fixed Assets per Bed $482
Long Term Debt per Discharge $18,193 Long Term Debt per Bed $94,158 Long Term Debt per Person $120
Persons per Discharge 0 Persons per Bed 785
Occupancy Rate 41.7 %
Length of Stay 29 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,413 Net Fixed Assets 1,439 Population Estimate 1,080
Total Revenue 1,270 Long Term Liabilities 1,508 Total Patient Discharges 1,975
Net Margin 2,719 Total Patient Beds 1,132
Net Profit or Loss 1,660

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,591,239 14,195,939 0.8870
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 9,142,882 7,201,460 1.2696
50 Operating Room 680,425 599,943 1.1341
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,267,276 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 1,303,029 14 Central Services and Supply 0
04 Employee Benefits 7,792,640 15 Pharmacy 0
05 Administrative and General 4,307,588 16 Medical Records and Medical Library 490,379
06 Maintenance and Repairs 423,528 17 Social Services 350,772
07 Operation of Plant 1,599,072 18 Other General Service Expense 2,365,932
08,09 Laundry, Linen and Housekeeping 1,700,702 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,646,247 20,21,22,23 Education Programs 7,377,576
Total General Service Cost Centers 30,624,741

County Profile for Delaware - 2021