County Profile for Delta - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 31,056
Total Cost Reports Filed in 2020 1 Total Births 66
Total Cost Reports Submitted 0 Total Deaths 103
Total Cost Reports Settled 1 Net Population Natural Change -37
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -82
Total Cost Reports Audited 0 Total Residual -26
Net Population Change -145

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,150,993 Total Charges 198,477,558
Fixed Assets 24,750,115 Contract Allowance 117,708,610
Other Assets 26,604,021 Operating Revenue 80,768,948
Total Assets 64,505,129 Operating Expenses 92,532,982
Current Liabilities 20,820,724 Operating Margin -11,764,034
Long Term Liabilities 14,952,512 Other Income 1,438,150
Total Equity 28,731,893 Other Expense 0
Total Liabilities and Equity 64,505,129 Net Profit or Loss -10,325,884

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $61,050 Revenue per Bed $1,835,658 Revenue per Person $2,601
Net Margin per Discharge ($8,892) Net Margin per Bed ($267,364) Net Margin per Person ($379)
Net Profit per Discharge ($7,805) Net Profit per Bed ($234,679) Net Profit per Person ($332)
Net Fixed Assets per Discharge $18,708 Net Fixed Assets per Bed $562,503 Net Fixed Assets per Bed $797
Long Term Debt per Discharge $11,302 Long Term Debt per Bed $339,830 Long Term Debt per Person $481
Persons per Discharge 0 Persons per Bed 706
Occupancy Rate 29.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,160 Net Fixed Assets 1,318 Population Estimate 1,399
Total Revenue 1,092 Long Term Liabilities 1,204 Total Patient Discharges 1,292
Net Margin 2,655 Total Patient Beds 1,302
Net Profit or Loss 3,138

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,947,403 11,128,835 0.6243
31 Intensive Care Unit 2,240,284 4,028,769 0.5561
32 Coronary Care Unit 0 0
43 Nursery 271,086 253,806 1.0681
44 Skilled Nursing Care 0 0
50 Operating Room 4,249,236 13,528,567 0.3141
51 Recovery Room 1,559,827 2,132,413 0.7315
52 Labor and Delivery Room 484,634 975,071 0.4970

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,348,363 13 Nursing Administration 1,765,509
02,03 Captial Related - Movable Equipment 1,642,690 14 Central Services and Supply 0
04 Employee Benefits 10,036,372 15 Pharmacy 1,456,305
05 Administrative and General 6,519,617 16 Medical Records and Medical Library 784,961
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,826,203 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,037,925 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 705,071 20,21,22,23 Education Programs 0
Total General Service Cost Centers 27,123,016

County Profile for Delta - 2020