County Profile for Delta - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 31,746
Total Cost Reports Filed in 2023 1 Total Births 273
Total Cost Reports Submitted 1 Total Deaths 475
Total Cost Reports Settled 0 Net Population Natural Change -202
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 378
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 186

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,664,584 Total Charges 246,361,426
Fixed Assets 22,464,662 Contract Allowance 143,593,379
Other Assets 4,801,584 Operating Revenue 102,768,047
Total Assets 49,930,830 Operating Expenses 108,411,675
Current Liabilities 9,864,021 Operating Margin -5,643,628
Long Term Liabilities 8,459,592 Other Income 9,006,559
Total Equity 31,607,217 Other Expense 0
Total Liabilities and Equity 49,930,830 Net Profit or Loss 3,362,931

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $78,810 Revenue per Bed $2,335,637 Revenue per Person $3,237
Net Margin per Discharge ($4,328) Net Margin per Bed ($128,264) Net Margin per Person ($178)
Net Profit per Discharge $2,579 Net Profit per Bed $76,430 Net Profit per Person $106
Net Fixed Assets per Discharge $17,228 Net Fixed Assets per Bed $510,561 Net Fixed Assets per Bed $708
Long Term Debt per Discharge $6,487 Long Term Debt per Bed $192,263 Long Term Debt per Person $266
Persons per Discharge 0 Persons per Bed 722
Occupancy Rate 27.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,181 Net Fixed Assets 1,420 Population Estimate 1,391
Total Revenue 1,071 Long Term Liabilities 1,303 Total Patient Discharges 1,271
Net Margin 2,383 Total Patient Beds 1,256
Net Profit or Loss 1,048

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,622,094 12,981,108 0.6642
31 Intensive Care Unit 2,755,084 3,720,728 0.7405
32 Coronary Care Unit 0 0
43 Nursery 209,023 150,229 1.3914
44 Skilled Nursing Care 0 0
50 Operating Room 4,977,654 14,861,866 0.3349
51 Recovery Room 2,114,110 4,185,547 0.5051
52 Labor and Delivery Room 499,123 803,372 0.6213

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,446,275 13 Nursing Administration 1,685,771
02,03 Captial Related - Movable Equipment 1,580,810 14 Central Services and Supply 0
04 Employee Benefits 13,862,868 15 Pharmacy 1,771,962
05 Administrative and General 8,127,147 16 Medical Records and Medical Library 879,649
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,122,284 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,161,322 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 973,334 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,611,422

County Profile for Delta - 2023