County Profile for Delta - 2024



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2024 32,215
Total Cost Reports Filed in 2024 1 Total Births 273
Total Cost Reports Submitted 1 Total Deaths 450
Total Cost Reports Settled 0 Net Population Natural Change -177
Total Cost Reports Reopened 0 Total International Migration 21
Total Cost Reports Ammended 0 Total Domestic Migration 615
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 455

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,554,138 Total Charges 251,964,343
Fixed Assets 24,833,303 Contract Allowance 148,066,923
Other Assets 3,118,214 Operating Revenue 103,897,420
Total Assets 48,505,655 Operating Expenses 112,399,186
Current Liabilities 9,202,229 Operating Margin -8,501,766
Long Term Liabilities 9,123,340 Other Income 6,001,102
Total Equity 30,180,086 Other Expense 0
Total Liabilities and Equity 48,505,655 Net Profit or Loss -2,500,664

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $82,524 Revenue per Bed $2,361,305 Revenue per Person $3,225
Net Margin per Discharge ($6,753) Net Margin per Bed ($193,222) Net Margin per Person ($264)
Net Profit per Discharge ($1,986) Net Profit per Bed ($56,833) Net Profit per Person ($78)
Net Fixed Assets per Discharge $19,725 Net Fixed Assets per Bed $564,393 Net Fixed Assets per Bed $771
Long Term Debt per Discharge $7,246 Long Term Debt per Bed $207,349 Long Term Debt per Person $283
Persons per Discharge 0 Persons per Bed 732
Occupancy Rate 27.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,204 Net Fixed Assets 1,381 Population Estimate 1,390
Total Revenue 1,105 Long Term Liabilities 1,274 Total Patient Discharges 1,289
Net Margin 2,649 Total Patient Beds 1,241
Net Profit or Loss 2,907

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,718,108 12,278,747 0.7100
31 Intensive Care Unit 2,797,938 3,456,506 0.8095
32 Coronary Care Unit 0 0
43 Nursery 263,240 167,331 1.5732
44 Skilled Nursing Care 0 0
50 Operating Room 4,795,716 12,246,316 0.3916
51 Recovery Room 2,541,420 7,197,630 0.3531
52 Labor and Delivery Room 567,745 836,355 0.6788

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,217,938 13 Nursing Administration 2,172,049
02,03 Captial Related - Movable Equipment 1,491,944 14 Central Services and Supply 0
04 Employee Benefits 12,750,066 15 Pharmacy 1,656,796
05 Administrative and General 12,118,592 16 Medical Records and Medical Library 250,809
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 2,138,593 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,249,506 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,061,470 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,107,763

County Profile for Delta - 2024