County Profile for Denver - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 9 Total Population on July 31, 2020 717,606
Total Cost Reports Filed in 2020 9 Total Births 2,139
Total Cost Reports Submitted 3 Total Deaths 1,589
Total Cost Reports Settled 6 Net Population Natural Change 550
Total Cost Reports Reopened 0 Total International Migration 49
Total Cost Reports Ammended 0 Total Domestic Migration 1,558
Total Cost Reports Audited 0 Total Residual -75
Net Population Change 2,082

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 815,063,115 Total Charges 13,005,273,809
Fixed Assets 1,903,808,520 Contract Allowance 9,585,174,074
Other Assets 1,331,846,394 Operating Revenue 3,420,099,735
Total Assets 4,050,718,029 Operating Expenses 3,458,840,296
Current Liabilities 470,831,263 Operating Margin -38,740,561
Long Term Liabilities 572,063,646 Other Income 421,989,147
Total Equity 3,001,355,467 Other Expense 21,031,275
Total Liabilities and Equity 4,044,250,376 Net Profit or Loss 362,217,311

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,540 Revenue per Bed $2,604,798 Revenue per Person $4,766
Net Margin per Discharge ($652) Net Margin per Bed ($29,505) Net Margin per Person ($54)
Net Profit per Discharge $6,094 Net Profit per Bed $275,870 Net Profit per Person $505
Net Fixed Assets per Discharge $32,030 Net Fixed Assets per Bed $1,449,968 Net Fixed Assets per Bed $2,653
Long Term Debt per Discharge $9,624 Long Term Debt per Bed $435,692 Long Term Debt per Person $797
Persons per Discharge 0 Persons per Bed 547
Occupancy Rate 65.8 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 63 Net Fixed Assets 58 Population Estimate 93
Total Revenue 65 Long Term Liabilities 151 Total Patient Discharges 137
Net Margin 2,996 Total Patient Beds 117
Net Profit or Loss 45

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 413,322,175 932,511,793 0.4432
31 Intensive Care Unit 122,082,840 740,578,053 0.1648
32 Coronary Care Unit 0 0
43 Nursery 22,639,672 288,937,664 0.0784
44 Skilled Nursing Care 0 0
50 Operating Room 182,291,777 1,479,664,354 0.1232
51 Recovery Room 14,624,419 58,215,967 0.2512
52 Labor and Delivery Room 45,023,259 193,395,199 0.2328

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 118,732,121 13 Nursing Administration 22,087,305
02,03 Captial Related - Movable Equipment 90,486,371 14 Central Services and Supply 11,850,524
04 Employee Benefits 189,217,693 15 Pharmacy 29,718,737
05 Administrative and General 463,991,872 16 Medical Records and Medical Library 12,808,933
06 Maintenance and Repairs 10,612,814 17 Social Services 9,259,181
07 Operation of Plant 77,213,712 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 34,551,611 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 22,568,089 20,21,22,23 Education Programs 45,449,194
Total General Service Cost Centers 1,138,548,157

County Profile for Denver - 2020