County Profile for Denver - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2023 721,367
Total Cost Reports Filed in 2023 10 Total Births 8,336
Total Cost Reports Submitted 5 Total Deaths 5,064
Total Cost Reports Settled 2 Net Population Natural Change 3,272
Total Cost Reports Reopened 0 Total International Migration 5,223
Total Cost Reports Ammended 3 Total Domestic Migration -1,826
Total Cost Reports Audited 0 Total Residual -153
Net Population Change 6,516

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,518,145,004 Total Charges 17,651,688,589
Fixed Assets 2,132,110,772 Contract Allowance 14,317,914,354
Other Assets 1,370,034,035 Operating Revenue 3,333,774,235
Total Assets 5,020,289,811 Operating Expenses 3,550,544,592
Current Liabilities 939,675,626 Operating Margin -216,770,357
Long Term Liabilities 831,791,155 Other Income 975,105,268
Total Equity 3,236,299,242 Other Expense 597,789,397
Total Liabilities and Equity 5,007,766,023 Net Profit or Loss 160,545,514

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,753 Revenue per Bed $2,499,081 Revenue per Person $4,621
Net Margin per Discharge ($3,235) Net Margin per Bed ($162,497) Net Margin per Person ($300)
Net Profit per Discharge $2,396 Net Profit per Bed $120,349 Net Profit per Person $223
Net Fixed Assets per Discharge $31,820 Net Fixed Assets per Bed $1,598,284 Net Fixed Assets per Bed $2,956
Long Term Debt per Discharge $12,414 Long Term Debt per Bed $623,532 Long Term Debt per Person $1,153
Persons per Discharge 0 Persons per Bed 541
Occupancy Rate 67.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 65 Net Fixed Assets 55 Population Estimate 92
Total Revenue 96 Long Term Liabilities 102 Total Patient Discharges 119
Net Margin 3,227 Total Patient Beds 113
Net Profit or Loss 145

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 512,903,322 1,280,534,766 0.4005
31 Intensive Care Unit 138,525,328 918,233,809 0.1509
32 Coronary Care Unit 0 0
43 Nursery 25,986,848 399,408,217 0.0651
44 Skilled Nursing Care 0 0
50 Operating Room 234,094,719 1,938,713,586 0.1207
51 Recovery Room 19,035,707 92,008,284 0.2069
52 Labor and Delivery Room 55,852,455 234,290,957 0.2384

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 132,347,765 13 Nursing Administration 39,366,779
02,03 Captial Related - Movable Equipment 91,193,184 14 Central Services and Supply 14,822,235
04 Employee Benefits 249,881,129 15 Pharmacy 47,307,204
05 Administrative and General 446,903,580 16 Medical Records and Medical Library 11,091,429
06 Maintenance and Repairs 11,429,669 17 Social Services 12,912,741
07 Operation of Plant 101,863,656 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 43,290,961 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 31,105,070 20,21,22,23 Education Programs 50,169,818
Total General Service Cost Centers 1,283,685,220

County Profile for Denver - 2023