County Profile for Dickey - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,965,313 Total Charges 13,248,601
Fixed Assets 7,420,546 Contract Allowance 3,578,007
Other Assets 1,257,409 Operating Revenue 9,670,594
Total Assets 10,643,268 Operating Expenses 10,593,154
Current Liabilities 243,238 Operating Margin -922,560
Long Term Liabilities 5,466,202 Other Income 117,887
Total Equity 4,933,828 Other Expense 0
Total Liabilities and Equity 10,643,268 Net Profit or Loss -804,673

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,126 Revenue per Bed $460,504 Revenue per Person $9,670,594
Net Margin per Discharge ($2,874) Net Margin per Bed ($43,931) Net Margin per Person ($922,560)
Net Profit per Discharge ($2,507) Net Profit per Bed ($38,318) Net Profit per Person ($804,673)
Net Fixed Assets per Discharge $23,117 Net Fixed Assets per Bed $353,359 Net Fixed Assets per Bed $7,420,546
Long Term Debt per Discharge $17,029 Long Term Debt per Bed $260,295 Long Term Debt per Person $5,466,202
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.9 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,331 Net Fixed Assets 1,894 Population Estimate 1,151
Total Revenue 2,260 Long Term Liabilities 1,478 Total Patient Discharges 2,188
Net Margin 2,092 Total Patient Beds 2,260
Net Profit or Loss 2,859

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,780,346 1,581,560 1.7580
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 413,597 1,300,693 0.3180
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 735,552 13 Nursing Administration 159,445
02,03 Captial Related - Movable Equipment 332,186 14 Central Services and Supply 31,210
04 Employee Benefits 783,352 15 Pharmacy 0
05 Administrative and General 1,884,391 16 Medical Records and Medical Library 312,768
06 Maintenance and Repairs 0 17 Social Services 30,647
07 Operation of Plant 257,821 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 132,055 19 Non Physician Anesthetist 180,769
10,11 Dietary and Cafeteria 110,191 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,950,387

County Profile for Dickey - 2012