Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2014 | 0 |
Total Cost Reports Filed in 2014 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,955,161 | Total Charges | 14,575,236 | ||
Fixed Assets | 5,962,999 | Contract Allowance | 4,510,097 | ||
Other Assets | 1,484,130 | Operating Revenue | 10,065,139 | ||
Total Assets | 9,402,290 | Operating Expenses | 11,261,082 | ||
Current Liabilities | 623,195 | Operating Margin | -1,195,943 | ||
Long Term Liabilities | 5,093,681 | Other Income | 632,112 | ||
Total Equity | 3,685,414 | Other Expense | 0 | ||
Total Liabilities and Equity | 9,402,290 | Net Profit or Loss | -563,831 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $41,251 | Revenue per Bed | $479,292 | Revenue per Person | $10,065,139 |
Net Margin per Discharge | ($4,901) | Net Margin per Bed | ($56,950) | Net Margin per Person | ($1,195,943) |
Net Profit per Discharge | ($2,311) | Net Profit per Bed | ($26,849) | Net Profit per Person | ($563,831) |
Net Fixed Assets per Discharge | $24,439 | Net Fixed Assets per Bed | $283,952 | Net Fixed Assets per Bed | $5,962,999 |
Long Term Debt per Discharge | $20,876 | Long Term Debt per Bed | $242,556 | Long Term Debt per Person | $5,093,681 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 27.4 % | ||||
Length of Stay | 8 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,304 | Net Fixed Assets | 2,012 | Population Estimate | 1,151 |
Total Revenue | 2,249 | Long Term Liabilities | 1,524 | Total Patient Discharges | 2,214 |
Net Margin | 2,014 | Total Patient Beds | 2,240 | ||
Net Profit or Loss | 2,653 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,993,480 | 1,451,440 | 2.0624 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 482,165 | 1,166,990 | 0.4132 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 53 | 493 | 0.1075 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 960,370 | 13 | Nursing Administration | 107,616 |
02,03 | Captial Related - Movable Equipment | 183,864 | 14 | Central Services and Supply | 21,084 |
04 | Employee Benefits | 540,233 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,560,997 | 16 | Medical Records and Medical Library | 1,121,428 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 30,878 |
07 | Operation of Plant | 257,039 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 137,131 | 19 | Non Physician Anesthetist | 197,218 |
10,11 | Dietary and Cafeteria | 116,624 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,234,482 |