County Profile for Dickey - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,208,292 Total Charges 15,687,326
Fixed Assets 6,664,984 Contract Allowance 5,408,071
Other Assets 262,597 Operating Revenue 10,279,255
Total Assets 10,135,873 Operating Expenses 11,021,655
Current Liabilities 782,588 Operating Margin -742,400
Long Term Liabilities 4,458,240 Other Income 1,052,888
Total Equity 4,895,045 Other Expense 45,824
Total Liabilities and Equity 10,135,873 Net Profit or Loss 264,664

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,374 Revenue per Bed $489,488 Revenue per Person $10,279,255
Net Margin per Discharge ($2,410) Net Margin per Bed ($35,352) Net Margin per Person ($742,400)
Net Profit per Discharge $859 Net Profit per Bed $12,603 Net Profit per Person $264,664
Net Fixed Assets per Discharge $21,640 Net Fixed Assets per Bed $317,380 Net Fixed Assets per Bed $6,664,984
Long Term Debt per Discharge $14,475 Long Term Debt per Bed $212,297 Long Term Debt per Person $4,458,240
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.5 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,297 Net Fixed Assets 1,959 Population Estimate 1,151
Total Revenue 2,255 Long Term Liabilities 1,565 Total Patient Discharges 2,046
Net Margin 1,856 Total Patient Beds 2,200
Net Profit or Loss 1,505

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,831,497 1,955,524 1.4479
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 549,860 990,612 0.5551
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 900,934 13 Nursing Administration 137,875
02,03 Captial Related - Movable Equipment 688,156 14 Central Services and Supply 5,910
04 Employee Benefits 669,122 15 Pharmacy 0
05 Administrative and General 2,576,370 16 Medical Records and Medical Library 129,119
06 Maintenance and Repairs 0 17 Social Services 30,318
07 Operation of Plant 383,687 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 96,631 19 Non Physician Anesthetist 204,482
10,11 Dietary and Cafeteria 123,371 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,945,975

County Profile for Dickey - 2017