County Profile for Dickey - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,290,201 Total Charges 17,114,108
Fixed Assets 6,159,534 Contract Allowance 6,807,052
Other Assets 611,506 Operating Revenue 10,307,056
Total Assets 10,061,241 Operating Expenses 11,185,788
Current Liabilities 1,385,748 Operating Margin -878,732
Long Term Liabilities 4,190,000 Other Income 712,927
Total Equity 4,485,493 Other Expense -2,891
Total Liabilities and Equity 10,061,241 Net Profit or Loss -162,914

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,860 Revenue per Bed $490,812 Revenue per Person $10,307,056
Net Margin per Discharge ($3,739) Net Margin per Bed ($41,844) Net Margin per Person ($878,732)
Net Profit per Discharge ($693) Net Profit per Bed ($7,758) Net Profit per Person ($162,914)
Net Fixed Assets per Discharge $26,211 Net Fixed Assets per Bed $293,311 Net Fixed Assets per Bed $6,159,534
Long Term Debt per Discharge $17,830 Long Term Debt per Bed $199,524 Long Term Debt per Person $4,190,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,281 Net Fixed Assets 1,988 Population Estimate 1,151
Total Revenue 2,263 Long Term Liabilities 1,552 Total Patient Discharges 2,126
Net Margin 1,880 Total Patient Beds 2,187
Net Profit or Loss 2,435

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,531,802 1,461,731 1.7321
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 547,459 1,343,800 0.4074
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 359,479 13 Nursing Administration 145,866
02,03 Captial Related - Movable Equipment 641,578 14 Central Services and Supply 18,068
04 Employee Benefits 741,392 15 Pharmacy 0
05 Administrative and General 2,390,745 16 Medical Records and Medical Library 197,295
06 Maintenance and Repairs 0 17 Social Services 28,074
07 Operation of Plant 375,679 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 101,472 19 Non Physician Anesthetist 202,755
10,11 Dietary and Cafeteria 119,112 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,321,515

County Profile for Dickey - 2018