County Profile for Divide - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,106,332 Total Charges 8,174,155
Fixed Assets 8,394,750 Contract Allowance -25,343
Other Assets 155,536 Operating Revenue 8,199,498
Total Assets 9,656,618 Operating Expenses 9,847,556
Current Liabilities 1,107,851 Operating Margin -1,648,058
Long Term Liabilities 6,823,169 Other Income 1,073,073
Total Equity 1,725,598 Other Expense 387,481
Total Liabilities and Equity 9,656,618 Net Profit or Loss -962,466

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $75,225 Revenue per Bed $512,469 Revenue per Person $8,199,498
Net Margin per Discharge ($15,120) Net Margin per Bed ($103,004) Net Margin per Person ($1,648,058)
Net Profit per Discharge ($8,830) Net Profit per Bed ($60,154) Net Profit per Person ($962,466)
Net Fixed Assets per Discharge $77,016 Net Fixed Assets per Bed $524,672 Net Fixed Assets per Bed $8,394,750
Long Term Debt per Discharge $62,598 Long Term Debt per Bed $426,448 Long Term Debt per Person $6,823,169
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.4 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,436 Net Fixed Assets 1,868 Population Estimate 1,151
Total Revenue 2,328 Long Term Liabilities 1,424 Total Patient Discharges 2,423
Net Margin 2,137 Total Patient Beds 2,399
Net Profit or Loss 2,765

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,637,148 562,085 2.9126
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,813,895 3,189,013 1.1959
50 Operating Room 128,460 146,343 0.8778
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 718,142 13 Nursing Administration 91,520
02,03 Captial Related - Movable Equipment 452,908 14 Central Services and Supply 49,808
04 Employee Benefits 886,546 15 Pharmacy 0
05 Administrative and General 761,185 16 Medical Records and Medical Library 91,511
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 516,840 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 244,345 19 Non Physician Anesthetist 24,000
10,11 Dietary and Cafeteria 535,455 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,372,260

County Profile for Divide - 2014