County Profile for Divide - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,572,288 Total Charges 9,001,977
Fixed Assets 7,004,221 Contract Allowance -118,844
Other Assets 266,552 Operating Revenue 9,120,821
Total Assets 8,843,061 Operating Expenses 10,806,806
Current Liabilities 1,525,576 Operating Margin -1,685,985
Long Term Liabilities 6,270,879 Other Income 793,530
Total Equity 1,046,606 Other Expense 0
Total Liabilities and Equity 8,843,061 Net Profit or Loss -892,455

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $142,513 Revenue per Bed $570,051 Revenue per Person $9,120,821
Net Margin per Discharge ($26,344) Net Margin per Bed ($105,374) Net Margin per Person ($1,685,985)
Net Profit per Discharge ($13,945) Net Profit per Bed ($55,778) Net Profit per Person ($892,455)
Net Fixed Assets per Discharge $109,441 Net Fixed Assets per Bed $437,764 Net Fixed Assets per Bed $7,004,221
Long Term Debt per Discharge $97,982 Long Term Debt per Bed $391,930 Long Term Debt per Person $6,270,879
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 17.2 %
Length of Stay 15 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,405 Net Fixed Assets 1,940 Population Estimate 1,151
Total Revenue 2,298 Long Term Liabilities 1,460 Total Patient Discharges 2,441
Net Margin 2,092 Total Patient Beds 2,373
Net Profit or Loss 2,689

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,794,366 581,362 3.0865
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,091,572 3,546,397 1.1537
50 Operating Room 156,013 210,076 0.7427
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 744,051 13 Nursing Administration 87,497
02,03 Captial Related - Movable Equipment 534,800 14 Central Services and Supply 48,405
04 Employee Benefits 1,229,050 15 Pharmacy 0
05 Administrative and General 1,274,121 16 Medical Records and Medical Library 137,767
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 587,245 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 256,666 19 Non Physician Anesthetist 25,138
10,11 Dietary and Cafeteria 572,840 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,497,580

County Profile for Divide - 2017