County Profile for Divide - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 2,205
Total Cost Reports Filed in 2020 1 Total Births 9
Total Cost Reports Submitted 0 Total Deaths 7
Total Cost Reports Settled 1 Net Population Natural Change 2
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 10
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 10

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,579,933 Total Charges 9,330,969
Fixed Assets 6,059,308 Contract Allowance 630,637
Other Assets 589,509 Operating Revenue 8,700,332
Total Assets 14,228,750 Operating Expenses 10,773,617
Current Liabilities 7,351,929 Operating Margin -2,073,285
Long Term Liabilities 5,957,533 Other Income 1,651,233
Total Equity 919,288 Other Expense 0
Total Liabilities and Equity 14,228,750 Net Profit or Loss -422,052

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $103,575 Revenue per Bed $543,771 Revenue per Person $3,944
Net Margin per Discharge ($24,682) Net Margin per Bed ($129,580) Net Margin per Person ($940)
Net Profit per Discharge ($5,024) Net Profit per Bed ($26,378) Net Profit per Person ($191)
Net Fixed Assets per Discharge $72,135 Net Fixed Assets per Bed $378,707 Net Fixed Assets per Bed $2,747
Long Term Debt per Discharge $70,923 Long Term Debt per Bed $372,346 Long Term Debt per Person $2,701
Persons per Discharge 0 Persons per Bed 138
Occupancy Rate 26.4 %
Length of Stay 17 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,401 Net Fixed Assets 1,996 Population Estimate 3,026
Total Revenue 2,317 Long Term Liabilities 1,546 Total Patient Discharges 2,353
Net Margin 1,828 Total Patient Beds 2,332
Net Profit or Loss 2,755

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,788,421 988,072 1.8100
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,010,456 2,843,382 1.4105
50 Operating Room 123,821 153,320 0.8076
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 663,120 13 Nursing Administration 79,088
02,03 Captial Related - Movable Equipment 460,215 14 Central Services and Supply 95,138
04 Employee Benefits 1,070,180 15 Pharmacy 0
05 Administrative and General 952,453 16 Medical Records and Medical Library 116,822
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 566,396 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 259,563 19 Non Physician Anesthetist 7,800
10,11 Dietary and Cafeteria 589,252 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,860,027

County Profile for Divide - 2020