County Profile for Divide - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 2,169
Total Cost Reports Filed in 2022 1 Total Births 20
Total Cost Reports Submitted 0 Total Deaths 31
Total Cost Reports Settled 1 Net Population Natural Change -11
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -1
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -13

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,145,443 Total Charges 7,992,104
Fixed Assets 4,517,105 Contract Allowance 0
Other Assets 1,991,120 Operating Revenue 7,992,104
Total Assets 9,653,668 Operating Expenses 10,121,060
Current Liabilities 1,616,225 Operating Margin -2,128,956
Long Term Liabilities 5,349,345 Other Income 1,549,216
Total Equity 2,688,098 Other Expense 1,220,974
Total Liabilities and Equity 9,653,668 Net Profit or Loss -1,800,714

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $78,354 Revenue per Bed $380,576 Revenue per Person $3,683
Net Margin per Discharge ($20,872) Net Margin per Bed ($101,379) Net Margin per Person ($981)
Net Profit per Discharge ($17,654) Net Profit per Bed ($85,748) Net Profit per Person ($830)
Net Fixed Assets per Discharge $44,285 Net Fixed Assets per Bed $215,100 Net Fixed Assets per Bed $2,082
Long Term Debt per Discharge $52,445 Long Term Debt per Bed $254,731 Long Term Debt per Person $2,465
Persons per Discharge 0 Persons per Bed 103
Occupancy Rate 51.4 %
Length of Stay 35 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,427 Net Fixed Assets 2,145 Population Estimate 3,028
Total Revenue 2,382 Long Term Liabilities 1,458 Total Patient Discharges 2,314
Net Margin 1,975 Total Patient Beds 2,137
Net Profit or Loss 2,588

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,950,471 1,879,907 2.1014
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 922,737 272,097 3.3912
50 Operating Room 106,808 117,798 0.9067
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 606,215 13 Nursing Administration 103,461
02,03 Captial Related - Movable Equipment 308,405 14 Central Services and Supply 115,599
04 Employee Benefits 1,080,650 15 Pharmacy 0
05 Administrative and General 1,090,999 16 Medical Records and Medical Library 142,631
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 461,689 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 145,083 19 Non Physician Anesthetist 14,055
10,11 Dietary and Cafeteria 429,411 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,498,198

County Profile for Divide - 2022