County Profile for Dona Ana - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 6 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 85,147,922 Total Charges 1,327,865,228
Fixed Assets 203,032,633 Contract Allowance 895,411,743
Other Assets 319,265,691 Operating Revenue 432,453,485
Total Assets 607,446,246 Operating Expenses 385,681,804
Current Liabilities 282,865,458 Operating Margin 46,771,681
Long Term Liabilities -153,542,755 Other Income 4,806,056
Total Equity 478,123,543 Other Expense -2
Total Liabilities and Equity 607,446,246 Net Profit or Loss 51,577,739

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,784 Revenue per Bed $746,897 Revenue per Person $432,453,485
Net Margin per Discharge $2,032 Net Margin per Bed $80,780 Net Margin per Person $46,771,681
Net Profit per Discharge $2,240 Net Profit per Bed $89,081 Net Profit per Person $51,577,739
Net Fixed Assets per Discharge $8,819 Net Fixed Assets per Bed $350,661 Net Fixed Assets per Bed $203,032,633
Long Term Debt per Discharge ($6,669) Long Term Debt per Bed ($265,186) Long Term Debt per Person ($153,542,755)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 59.2 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 349 Net Fixed Assets 373 Population Estimate 1,151
Total Revenue 358 Long Term Liabilities 3,302 Total Patient Discharges 330
Net Margin 108 Total Patient Beds 272
Net Profit or Loss 206

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 66,634,129 124,244,927 0.5363
31 Intensive Care Unit 18,442,976 31,384,304 0.5876
32 Coronary Care Unit 0 0
43 Nursery 5,338,930 14,027,629 0.3806
44 Skilled Nursing Care 0 0
50 Operating Room 23,437,116 104,672,975 0.2239
51 Recovery Room 8,522,131 24,368,691 0.3497
52 Labor and Delivery Room 9,107,353 8,930,747 1.0198

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,092,472 13 Nursing Administration 5,825,157
02,03 Captial Related - Movable Equipment 13,705,404 14 Central Services and Supply 721,956
04 Employee Benefits 18,021,928 15 Pharmacy 1,708,912
05 Administrative and General 69,356,064 16 Medical Records and Medical Library 3,835,209
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 10,489,309 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,475,776 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,410,179 20,21,22,23 Education Programs 4,392,117
Total General Service Cost Centers 146,034,483

County Profile for Dona Ana - 2012