County Profile for Dona Ana - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 117,518,248 Total Charges 2,195,676,145
Fixed Assets 188,698,411 Contract Allowance 1,650,071,439
Other Assets 474,421,003 Operating Revenue 545,604,706
Total Assets 780,637,662 Operating Expenses 444,524,978
Current Liabilities 180,444,192 Operating Margin 101,079,728
Long Term Liabilities -323,522,154 Other Income 5,000,119
Total Equity 923,715,624 Other Expense 557,420
Total Liabilities and Equity 780,637,662 Net Profit or Loss 105,522,427

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,126 Revenue per Bed $983,072 Revenue per Person $545,604,706
Net Margin per Discharge $4,099 Net Margin per Bed $182,126 Net Margin per Person $101,079,728
Net Profit per Discharge $4,279 Net Profit per Bed $190,130 Net Profit per Person $105,522,427
Net Fixed Assets per Discharge $7,652 Net Fixed Assets per Bed $339,997 Net Fixed Assets per Bed $188,698,411
Long Term Debt per Discharge ($13,120) Long Term Debt per Bed ($582,923) Long Term Debt per Person ($323,522,154)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 326 Net Fixed Assets 442 Population Estimate 1,151
Total Revenue 342 Long Term Liabilities 3,307 Total Patient Discharges 318
Net Margin 62 Total Patient Beds 283
Net Profit or Loss 161

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 81,161,983 175,240,844 0.4631
31 Intensive Care Unit 21,129,934 52,552,424 0.4021
32 Coronary Care Unit 0 0
43 Nursery 3,972,155 11,151,436 0.3562
44 Skilled Nursing Care 0 0
50 Operating Room 32,931,565 216,979,796 0.1518
51 Recovery Room 8,046,949 59,893,286 0.1344
52 Labor and Delivery Room 8,802,670 9,569,094 0.9199

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,925,458 13 Nursing Administration 9,335,343
02,03 Captial Related - Movable Equipment 14,064,502 14 Central Services and Supply 1,554,755
04 Employee Benefits 20,559,383 15 Pharmacy 2,253,661
05 Administrative and General 60,158,843 16 Medical Records and Medical Library 4,304,848
06 Maintenance and Repairs 0 17 Social Services 1,255,357
07 Operation of Plant 13,024,572 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,931,747 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,322,533 20,21,22,23 Education Programs 5,779,097
Total General Service Cost Centers 153,470,099

County Profile for Dona Ana - 2017