County Profile for Dona Ana - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 6 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 100,258,036 Total Charges 2,532,884,612
Fixed Assets 192,409,737 Contract Allowance 1,925,760,660
Other Assets 514,474,116 Operating Revenue 607,123,952
Total Assets 807,141,889 Operating Expenses 505,040,476
Current Liabilities 138,339,660 Operating Margin 102,083,476
Long Term Liabilities -373,825,375 Other Income 5,025,711
Total Equity 1,042,627,604 Other Expense 387,483
Total Liabilities and Equity 807,141,889 Net Profit or Loss 106,721,704

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,248 Revenue per Bed $1,105,872 Revenue per Person $607,123,952
Net Margin per Discharge $3,909 Net Margin per Bed $185,944 Net Margin per Person $102,083,476
Net Profit per Discharge $4,087 Net Profit per Bed $194,393 Net Profit per Person $106,721,704
Net Fixed Assets per Discharge $7,368 Net Fixed Assets per Bed $350,473 Net Fixed Assets per Bed $192,409,737
Long Term Debt per Discharge ($14,315) Long Term Debt per Bed ($680,921) Long Term Debt per Person ($373,825,375)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 67.2 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 304 Net Fixed Assets 451 Population Estimate 1,151
Total Revenue 325 Long Term Liabilities 3,305 Total Patient Discharges 307
Net Margin 71 Total Patient Beds 287
Net Profit or Loss 147

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 90,605,670 208,464,189 0.4346
31 Intensive Care Unit 23,964,041 58,671,420 0.4084
32 Coronary Care Unit 0 0
43 Nursery 4,396,258 10,322,190 0.4259
44 Skilled Nursing Care 0 0
50 Operating Room 37,567,872 254,076,810 0.1479
51 Recovery Room 7,594,141 59,789,466 0.1270
52 Labor and Delivery Room 9,496,133 9,631,865 0.9859

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,337,619 13 Nursing Administration 7,751,477
02,03 Captial Related - Movable Equipment 16,142,962 14 Central Services and Supply 1,945,913
04 Employee Benefits 22,002,039 15 Pharmacy 2,509,974
05 Administrative and General 80,648,144 16 Medical Records and Medical Library 3,870,225
06 Maintenance and Repairs 0 17 Social Services 1,235,884
07 Operation of Plant 14,935,283 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,287,342 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,803,281 20,21,22,23 Education Programs 6,918,637
Total General Service Cost Centers 178,388,780

County Profile for Dona Ana - 2018