County Profile for Douglas - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 48,919,282 Total Charges 692,293,913
Fixed Assets 153,252,738 Contract Allowance 528,812,710
Other Assets 2,894,472 Operating Revenue 163,481,203
Total Assets 205,066,492 Operating Expenses 171,621,140
Current Liabilities 28,845,990 Operating Margin -8,139,937
Long Term Liabilities 61,356,482 Other Income 5,423,354
Total Equity 114,864,020 Other Expense 35,392
Total Liabilities and Equity 205,066,492 Net Profit or Loss -2,751,975

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,846 Revenue per Bed $809,313 Revenue per Person $163,481,203
Net Margin per Discharge ($689) Net Margin per Bed ($40,297) Net Margin per Person ($8,139,937)
Net Profit per Discharge ($233) Net Profit per Bed ($13,624) Net Profit per Person ($2,751,975)
Net Fixed Assets per Discharge $12,980 Net Fixed Assets per Bed $758,677 Net Fixed Assets per Bed $153,252,738
Long Term Debt per Discharge $5,197 Long Term Debt per Bed $303,745 Long Term Debt per Person $61,356,482
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 523 Net Fixed Assets 462 Population Estimate 1,151
Total Revenue 664 Long Term Liabilities 592 Total Patient Discharges 526
Net Margin 2,959 Total Patient Beds 602
Net Profit or Loss 3,074

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 31,450,216 70,497,773 0.4461
31 Intensive Care Unit 13,874,278 22,153,519 0.6263
32 Coronary Care Unit 0 0
43 Nursery 1,099,118 3,296,066 0.3335
44 Skilled Nursing Care 0 0
50 Operating Room 15,958,145 89,317,458 0.1787
51 Recovery Room 3,157,013 12,990,596 0.2430
52 Labor and Delivery Room 5,038,728 12,042,821 0.4184

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,118,885 13 Nursing Administration 1,415,000
02,03 Captial Related - Movable Equipment 6,144,271 14 Central Services and Supply 1,349,643
04 Employee Benefits 11,824,241 15 Pharmacy 2,648,972
05 Administrative and General 27,663,359 16 Medical Records and Medical Library 1,373,608
06 Maintenance and Repairs 1,459,731 17 Social Services 542,856
07 Operation of Plant 4,495,931 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,339,985 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,050,169 20,21,22,23 Education Programs 0
Total General Service Cost Centers 72,426,651

County Profile for Douglas - 2012