County Profile for Douglas - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 142,290,611 Total Charges 2,366,096,620
Fixed Assets 290,036,814 Contract Allowance 1,802,660,614
Other Assets 504,941,996 Operating Revenue 563,436,006
Total Assets 937,269,421 Operating Expenses 398,641,609
Current Liabilities 102,164,685 Operating Margin 164,794,397
Long Term Liabilities -538,789,486 Other Income 6,280,479
Total Equity 1,373,894,222 Other Expense 1,038,844
Total Liabilities and Equity 937,269,421 Net Profit or Loss 170,036,032

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,009 Revenue per Bed $1,526,927 Revenue per Person $563,436,006
Net Margin per Discharge $6,730 Net Margin per Bed $446,597 Net Margin per Person $164,794,397
Net Profit per Discharge $6,944 Net Profit per Bed $460,802 Net Profit per Person $170,036,032
Net Fixed Assets per Discharge $11,844 Net Fixed Assets per Bed $786,008 Net Fixed Assets per Bed $290,036,814
Long Term Debt per Discharge ($22,002) Long Term Debt per Bed ($1,460,134) Long Term Debt per Person ($538,789,486)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 250 Net Fixed Assets 277 Population Estimate 1,151
Total Revenue 297 Long Term Liabilities 3,318 Total Patient Discharges 313
Net Margin 20 Total Patient Beds 388
Net Profit or Loss 78

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 70,689,276 136,004,843 0.5198
31 Intensive Care Unit 25,067,078 85,851,406 0.2920
32 Coronary Care Unit 0 0
43 Nursery 4,611,348 9,659,862 0.4774
44 Skilled Nursing Care 0 0
50 Operating Room 49,236,451 388,533,739 0.1267
51 Recovery Room 6,650,989 60,401,333 0.1101
52 Labor and Delivery Room 13,746,204 55,261,116 0.2488

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,220,683 13 Nursing Administration 2,714,076
02,03 Captial Related - Movable Equipment 22,204,508 14 Central Services and Supply 1,479,694
04 Employee Benefits 24,840,143 15 Pharmacy 3,005,676
05 Administrative and General 65,665,966 16 Medical Records and Medical Library 2,800,584
06 Maintenance and Repairs 0 17 Social Services 548,258
07 Operation of Plant 9,420,611 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,783,507 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,993,354 20,21,22,23 Education Programs 80,970
Total General Service Cost Centers 161,758,030

County Profile for Douglas - 2013