County Profile for Douglas - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,634,379 Total Charges 128,468,070
Fixed Assets 26,660,920 Contract Allowance 84,418,520
Other Assets 6,141,905 Operating Revenue 44,049,550
Total Assets 53,437,204 Operating Expenses 40,349,766
Current Liabilities 4,424,852 Operating Margin 3,699,784
Long Term Liabilities 11,952,890 Other Income 632,779
Total Equity 37,059,462 Other Expense 0
Total Liabilities and Equity 53,437,204 Net Profit or Loss 4,332,563

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,356 Revenue per Bed $1,835,398 Revenue per Person $44,049,550
Net Margin per Discharge $4,817 Net Margin per Bed $154,158 Net Margin per Person $3,699,784
Net Profit per Discharge $5,641 Net Profit per Bed $180,523 Net Profit per Person $4,332,563
Net Fixed Assets per Discharge $34,715 Net Fixed Assets per Bed $1,110,872 Net Fixed Assets per Bed $26,660,920
Long Term Debt per Discharge $15,564 Long Term Debt per Bed $498,037 Long Term Debt per Person $11,952,890
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,233 Net Fixed Assets 1,215 Population Estimate 1,151
Total Revenue 1,321 Long Term Liabilities 1,237 Total Patient Discharges 1,744
Net Margin 455 Total Patient Beds 2,110
Net Profit or Loss 862

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,877,251 5,752,222 1.0217
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,355,132 17,373,796 0.2507
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,660,227 13 Nursing Administration 656,038
02,03 Captial Related - Movable Equipment 955,828 14 Central Services and Supply 0
04 Employee Benefits 274,854 15 Pharmacy 466,005
05 Administrative and General 8,748,075 16 Medical Records and Medical Library 1,162,124
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,368,441 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 411,339 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 349,011 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,051,942

County Profile for Douglas - 2013