County Profile for Douglas - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 49,525
Total Cost Reports Filed in 2020 1 Total Births 85
Total Cost Reports Submitted 0 Total Deaths 140
Total Cost Reports Settled 0 Net Population Natural Change -55
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 102
Total Cost Reports Audited 1 Total Residual -4
Net Population Change 43

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 53,276,011 Total Charges 219,768,519
Fixed Assets 27,265,011 Contract Allowance 151,300,181
Other Assets 24,557,763 Operating Revenue 68,468,338
Total Assets 105,098,785 Operating Expenses 64,450,757
Current Liabilities 18,260,014 Operating Margin 4,017,581
Long Term Liabilities 13,422,004 Other Income 2,806,232
Total Equity 73,416,767 Other Expense 0
Total Liabilities and Equity 105,098,785 Net Profit or Loss 6,823,813

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,455 Revenue per Bed $2,852,847 Revenue per Person $1,382
Net Margin per Discharge $3,723 Net Margin per Bed $167,399 Net Margin per Person $81
Net Profit per Discharge $6,324 Net Profit per Bed $284,326 Net Profit per Person $138
Net Fixed Assets per Discharge $25,269 Net Fixed Assets per Bed $1,136,042 Net Fixed Assets per Bed $551
Long Term Debt per Discharge $12,439 Long Term Debt per Bed $559,250 Long Term Debt per Person $271
Persons per Discharge 0 Persons per Bed 2,064
Occupancy Rate 52.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,115 Net Fixed Assets 1,258 Population Estimate 1,001
Total Revenue 1,192 Long Term Liabilities 1,241 Total Patient Discharges 1,385
Net Margin 373 Total Patient Beds 2,029
Net Profit or Loss 870

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,751,592 13,295,494 0.5830
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 7,374,998 16,879,530 0.4369
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,660,415 13 Nursing Administration 957,367
02,03 Captial Related - Movable Equipment 1,720,512 14 Central Services and Supply 0
04 Employee Benefits 1,672,350 15 Pharmacy 952,005
05 Administrative and General 13,695,416 16 Medical Records and Medical Library 501,079
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,491,708 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 959,497 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 624,957 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,235,306

County Profile for Douglas - 2020