County Profile for Dukes - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 20,593
Total Cost Reports Filed in 2020 1 Total Births 45
Total Cost Reports Submitted 1 Total Deaths 47
Total Cost Reports Settled 0 Net Population Natural Change -2
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -12
Total Cost Reports Audited 0 Total Residual 2
Net Population Change -12

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 79,051,000 Total Charges 168,288,657
Fixed Assets 55,237,772 Contract Allowance 74,276,847
Other Assets 53,540,228 Operating Revenue 94,011,810
Total Assets 187,829,000 Operating Expenses 99,408,360
Current Liabilities 41,075,000 Operating Margin -5,396,550
Long Term Liabilities 8,928,000 Other Income 16,603,472
Total Equity 137,826,000 Other Expense 2,789,281
Total Liabilities and Equity 187,829,000 Net Profit or Loss 8,417,641

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $88,942 Revenue per Bed $3,615,839 Revenue per Person $4,565
Net Margin per Discharge ($5,106) Net Margin per Bed ($207,560) Net Margin per Person ($262)
Net Profit per Discharge $7,964 Net Profit per Bed $323,755 Net Profit per Person $409
Net Fixed Assets per Discharge $52,259 Net Fixed Assets per Bed $2,124,530 Net Fixed Assets per Bed $2,682
Long Term Debt per Discharge $8,447 Long Term Debt per Bed $343,385 Long Term Debt per Person $434
Persons per Discharge 0 Persons per Bed 792
Occupancy Rate 51.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,258 Net Fixed Assets 912 Population Estimate 1,784
Total Revenue 1,013 Long Term Liabilities 1,396 Total Patient Discharges 1,401
Net Margin 2,310 Total Patient Beds 1,592
Net Profit or Loss 785

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,943,146 8,790,888 1.3586
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 854,059 487,786 1.7509
44 Skilled Nursing Care 0 0
50 Operating Room 7,554,723 10,998,170 0.6869
51 Recovery Room 0 0
52 Labor and Delivery Room 1,224,791 1,788,148 0.6849

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,605,310 13 Nursing Administration 4,343,841
02,03 Captial Related - Movable Equipment 2,530,873 14 Central Services and Supply 214,552
04 Employee Benefits 12,384,186 15 Pharmacy 1,252,011
05 Administrative and General 14,611,211 16 Medical Records and Medical Library 285,654
06 Maintenance and Repairs 2,654,996 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,061,244 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,276,733 20,21,22,23 Education Programs 0
Total General Service Cost Centers 45,220,611

County Profile for Dukes - 2020