Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 21,127 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 172 |
Total Cost Reports Submitted | 0 | Total Deaths | 161 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 11 |
Total Cost Reports Reopened | 0 | Total International Migration | 28 |
Total Cost Reports Ammended | 1 | Total Domestic Migration | 514 |
Total Cost Reports Audited | 0 | Total Residual | -19 |
Net Population Change | 534 |
Balance Sheet | Income Statement | ||||
Current Assets | 138,698,327 | Total Charges | 215,164,444 | ||
Fixed Assets | 55,028,438 | Contract Allowance | 107,303,917 | ||
Other Assets | 17,698,172 | Operating Revenue | 107,860,527 | ||
Total Assets | 211,424,937 | Operating Expenses | 108,371,819 | ||
Current Liabilities | 43,406,737 | Operating Margin | -511,292 | ||
Long Term Liabilities | 7,997,433 | Other Income | 22,181,008 | ||
Total Equity | 160,020,767 | Other Expense | 1,468,593 | ||
Total Liabilities and Equity | 211,424,937 | Net Profit or Loss | 20,201,123 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $120,784 | Revenue per Bed | $4,148,482 | Revenue per Person | $5,105 |
Net Margin per Discharge | ($573) | Net Margin per Bed | ($19,665) | Net Margin per Person | ($24) |
Net Profit per Discharge | $22,622 | Net Profit per Bed | $776,966 | Net Profit per Person | $956 |
Net Fixed Assets per Discharge | $61,622 | Net Fixed Assets per Bed | $2,116,478 | Net Fixed Assets per Bed | $2,605 |
Long Term Debt per Discharge | $8,956 | Long Term Debt per Bed | $307,594 | Long Term Debt per Person | $379 |
Persons per Discharge | 0 | Persons per Bed | 813 | ||
Occupancy Rate | 48.2 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,183 | Net Fixed Assets | 912 | Population Estimate | 1,754 |
Total Revenue | 1,001 | Long Term Liabilities | 1,360 | Total Patient Discharges | 1,486 |
Net Margin | 1,836 | Total Patient Beds | 1,581 | ||
Net Profit or Loss | 709 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 13,427,695 | 7,929,667 | 1.6933 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 846,734 | 425,290 | 1.9910 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 8,112,896 | 14,205,146 | 0.5711 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 898,820 | 1,589,255 | 0.5656 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 3,854,855 | 13 | Nursing Administration | 4,399,490 |
02,03 | Captial Related - Movable Equipment | 2,506,795 | 14 | Central Services and Supply | 91,516 |
04 | Employee Benefits | 13,390,852 | 15 | Pharmacy | 1,414,561 |
05 | Administrative and General | 13,124,221 | 16 | Medical Records and Medical Library | 271,905 |
06 | Maintenance and Repairs | 3,530,316 | 17 | Social Services | 0 |
07 | Operation of Plant | 22,478 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,309,719 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,581,820 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 45,498,528 |