County Profile for Dutchess - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 272,842,028 Total Charges 1,845,912,517
Fixed Assets 344,585,249 Contract Allowance 1,249,816,043
Other Assets 72,321,295 Operating Revenue 596,096,474
Total Assets 689,748,572 Operating Expenses 622,957,155
Current Liabilities 164,164,956 Operating Margin -26,860,681
Long Term Liabilities 266,996,759 Other Income 40,843,912
Total Equity 258,586,857 Other Expense -15,149,463
Total Liabilities and Equity 689,748,572 Net Profit or Loss 29,132,694

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,866 Revenue per Bed $1,089,756 Revenue per Person $596,096,474
Net Margin per Discharge ($1,030) Net Margin per Bed ($49,105) Net Margin per Person ($26,860,681)
Net Profit per Discharge $1,118 Net Profit per Bed $53,259 Net Profit per Person $29,132,694
Net Fixed Assets per Discharge $13,218 Net Fixed Assets per Bed $629,955 Net Fixed Assets per Bed $344,585,249
Long Term Debt per Discharge $10,242 Long Term Debt per Bed $488,111 Long Term Debt per Person $266,996,759
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 303 Net Fixed Assets 248 Population Estimate 1,151
Total Revenue 283 Long Term Liabilities 227 Total Patient Discharges 299
Net Margin 3,094 Total Patient Beds 283
Net Profit or Loss 367

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 139,543,158 483,163,857 0.2888
31 Intensive Care Unit 13,121,739 20,194,925 0.6498
32 Coronary Care Unit 12,278,258 32,335,893 0.3797
43 Nursery 1,955,990 2,901,091 0.6742
44 Skilled Nursing Care 0 0
50 Operating Room 49,576,269 148,961,619 0.3328
51 Recovery Room 7,615,160 16,391,128 0.4646
52 Labor and Delivery Room 238,878 6,197,112 0.0385

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,781,678 13 Nursing Administration 1,923
02,03 Captial Related - Movable Equipment 25,638,425 14 Central Services and Supply 0
04 Employee Benefits 74,809,962 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 5,862,810
06 Maintenance and Repairs 3,782,078 17 Social Services 5,242,613
07 Operation of Plant 15,250,139 18 Other General Service Expense 15,007,318
08,09 Laundry, Linen and Housekeeping 7,894,793 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,765,264 20,21,22,23 Education Programs 85,636,850
Total General Service Cost Centers 265,673,853

County Profile for Dutchess - 2013