County Profile for Dutchess - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 313,424,000 Total Charges 1,668,312,212
Fixed Assets 314,673,000 Contract Allowance 1,075,259,842
Other Assets 98,300,000 Operating Revenue 593,052,370
Total Assets 726,397,000 Operating Expenses 534,135,977
Current Liabilities 122,783,000 Operating Margin 58,916,393
Long Term Liabilities 273,574,000 Other Income 15,226,646
Total Equity 330,040,000 Other Expense 6,566,228
Total Liabilities and Equity 726,397,000 Net Profit or Loss 67,576,811

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,196 Revenue per Bed $1,573,083 Revenue per Person $593,052,370
Net Margin per Discharge $2,503 Net Margin per Bed $156,277 Net Margin per Person $58,916,393
Net Profit per Discharge $2,871 Net Profit per Bed $179,249 Net Profit per Person $67,576,811
Net Fixed Assets per Discharge $13,369 Net Fixed Assets per Bed $834,676 Net Fixed Assets per Bed $314,673,000
Long Term Debt per Discharge $11,623 Long Term Debt per Bed $725,660 Long Term Debt per Person $273,574,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 347 Net Fixed Assets 268 Population Estimate 1,151
Total Revenue 307 Long Term Liabilities 224 Total Patient Discharges 326
Net Margin 131 Total Patient Beds 383
Net Profit or Loss 195

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 118,032,537 324,080,614 0.3642
31 Intensive Care Unit 17,619,420 24,414,504 0.7217
32 Coronary Care Unit 12,159,373 32,016,760 0.3798
43 Nursery 6,048,530 13,012,763 0.4648
44 Skilled Nursing Care 0 0
50 Operating Room 46,580,682 109,124,140 0.4269
51 Recovery Room 2,747,400 11,277,347 0.2436
52 Labor and Delivery Room 1,521,992 16,993,710 0.0896

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,599,045 13 Nursing Administration 0
02,03 Captial Related - Movable Equipment 25,087,540 14 Central Services and Supply 0
04 Employee Benefits 62,217,464 15 Pharmacy 0
05 Administrative and General 0 16 Medical Records and Medical Library 4,398,879
06 Maintenance and Repairs 5,928,979 17 Social Services 5,479,030
07 Operation of Plant 11,240,035 18 Other General Service Expense 15,851,144
08,09 Laundry, Linen and Housekeeping 7,286,484 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,256,003 20,21,22,23 Education Programs 77,742,526
Total General Service Cost Centers 233,087,129

County Profile for Dutchess - 2015