County Profile for Eagle - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 47,769,454 Total Charges 232,199,696
Fixed Assets 104,082,746 Contract Allowance 83,375,306
Other Assets 173,697,126 Operating Revenue 148,824,390
Total Assets 325,549,326 Operating Expenses 145,871,805
Current Liabilities 23,373,207 Operating Margin 2,952,585
Long Term Liabilities 21,303,294 Other Income 39,918,325
Total Equity 280,872,825 Other Expense 2,096,562
Total Liabilities and Equity 325,549,326 Net Profit or Loss 40,774,348

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $78,910 Revenue per Bed $2,705,898 Revenue per Person $148,824,390
Net Margin per Discharge $1,566 Net Margin per Bed $53,683 Net Margin per Person $2,952,585
Net Profit per Discharge $21,619 Net Profit per Bed $741,352 Net Profit per Person $40,774,348
Net Fixed Assets per Discharge $55,187 Net Fixed Assets per Bed $1,892,414 Net Fixed Assets per Bed $104,082,746
Long Term Debt per Discharge $11,295 Long Term Debt per Bed $387,333 Long Term Debt per Person $21,303,294
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 966 Net Fixed Assets 601 Population Estimate 1,151
Total Revenue 710 Long Term Liabilities 980 Total Patient Discharges 1,271
Net Margin 491 Total Patient Beds 1,267
Net Profit or Loss 275

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,981,472 15,043,982 0.5970
31 Intensive Care Unit 2,012,237 3,602,648 0.5585
32 Coronary Care Unit 0 0
43 Nursery 498,701 1,062,849 0.4692
44 Skilled Nursing Care 0 0
50 Operating Room 20,189,037 56,056,476 0.3602
51 Recovery Room 0 0
52 Labor and Delivery Room 4,074,703 3,930,801 1.0366

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,798,858 13 Nursing Administration 990,985
02,03 Captial Related - Movable Equipment 8,796,337 14 Central Services and Supply 1,847,527
04 Employee Benefits 12,352,235 15 Pharmacy 2,930,328
05 Administrative and General 20,216,563 16 Medical Records and Medical Library 2,427,118
06 Maintenance and Repairs 9,261,515 17 Social Services 93,935
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,563,564 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,412,163 20,21,22,23 Education Programs 0
Total General Service Cost Centers 66,691,128

County Profile for Eagle - 2013