Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 6,939 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 62 |
Total Cost Reports Submitted | 0 | Total Deaths | 117 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -55 |
Total Cost Reports Reopened | 0 | Total International Migration | -1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -241 |
Total Cost Reports Audited | 0 | Total Residual | 7 |
Net Population Change | -290 |
Balance Sheet | Income Statement | ||||
Current Assets | 15,656,330 | Total Charges | 17,147,934 | ||
Fixed Assets | 5,359,336 | Contract Allowance | 4,153,280 | ||
Other Assets | 0 | Operating Revenue | 12,994,654 | ||
Total Assets | 21,015,666 | Operating Expenses | 13,185,354 | ||
Current Liabilities | 1,844,802 | Operating Margin | -190,700 | ||
Long Term Liabilities | 40 | Other Income | 2,786,608 | ||
Total Equity | 19,170,824 | Other Expense | 0 | ||
Total Liabilities and Equity | 21,015,666 | Net Profit or Loss | 2,595,908 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $57,754 | Revenue per Bed | $541,444 | Revenue per Person | $1,872 |
Net Margin per Discharge | ($848) | Net Margin per Bed | ($7,946) | Net Margin per Person | ($27) |
Net Profit per Discharge | $11,537 | Net Profit per Bed | $108,163 | Net Profit per Person | $374 |
Net Fixed Assets per Discharge | $23,819 | Net Fixed Assets per Bed | $223,306 | Net Fixed Assets per Bed | $772 |
Long Term Debt per Discharge | $0 | Long Term Debt per Bed | $2 | Long Term Debt per Person | $0 |
Persons per Discharge | 0 | Persons per Bed | 289 | ||
Occupancy Rate | 9.2 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,309 | Net Fixed Assets | 2,088 | Population Estimate | 2,666 |
Total Revenue | 2,213 | Long Term Liabilities | 2,121 | Total Patient Discharges | 2,078 |
Net Margin | 1,635 | Total Patient Beds | 2,010 | ||
Net Profit or Loss | 984 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,083,272 | 378,331 | 5.5065 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 288,488 | 13 | Nursing Administration | 146,141 |
02,03 | Captial Related - Movable Equipment | 264,190 | 14 | Central Services and Supply | 57,065 |
04 | Employee Benefits | 1,063,022 | 15 | Pharmacy | 262,801 |
05 | Administrative and General | 1,051,812 | 16 | Medical Records and Medical Library | 126,278 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 290,035 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 151,155 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 120,679 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,821,666 |