Cost Report Counts | Population | ||
Total Hospital Count | 3 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 3 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 3 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 416,568 | Total Charges | 7,803,752 | ||
Fixed Assets | 67,612 | Contract Allowance | 4,205,774 | ||
Other Assets | 42,592 | Operating Revenue | 3,597,978 | ||
Total Assets | 526,772 | Operating Expenses | 115,202,909 | ||
Current Liabilities | 228,697 | Operating Margin | -111,604,931 | ||
Long Term Liabilities | 178,872 | Other Income | 1,000 | ||
Total Equity | 119,203 | Other Expense | 0 | ||
Total Liabilities and Equity | 526,772 | Net Profit or Loss | -111,603,931 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $3,998 | Revenue per Bed | $20,918 | Revenue per Person | $3,597,978 |
Net Margin per Discharge | ($124,005) | Net Margin per Bed | ($648,866) | Net Margin per Person | ($111,604,931) |
Net Profit per Discharge | ($124,004) | Net Profit per Bed | ($648,860) | Net Profit per Person | ($111,603,931) |
Net Fixed Assets per Discharge | $75 | Net Fixed Assets per Bed | $393 | Net Fixed Assets per Bed | $67,612 |
Long Term Debt per Discharge | $199 | Long Term Debt per Bed | $1,040 | Long Term Debt per Person | $178,872 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 54.9 % | ||||
Length of Stay | 38 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,439 | Net Fixed Assets | 2,514 | Population Estimate | 1,151 |
Total Revenue | 2,503 | Long Term Liabilities | 2,113 | Total Patient Discharges | 1,670 |
Net Margin | 3,237 | Total Patient Beds | 665 | ||
Net Profit or Loss | 3,290 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 17,053,732 | 18,682,225 | 0.9128 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 16,898,282 | 16,900,616 | 0.9999 |
50 | Operating Room | 25,646 | 169,504 | 0.1513 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,135,102 | 13 | Nursing Administration | 1,987,759 |
02,03 | Captial Related - Movable Equipment | 199,562 | 14 | Central Services and Supply | 113,320 |
04 | Employee Benefits | 31,140,616 | 15 | Pharmacy | 1,185,123 |
05 | Administrative and General | 5,884,401 | 16 | Medical Records and Medical Library | 726,537 |
06 | Maintenance and Repairs | 5,520,882 | 17 | Social Services | 1,575,393 |
07 | Operation of Plant | 9,772,558 | 18 | Other General Service Expense | 514,638 |
08,09 | Laundry, Linen and Housekeeping | 1,614,470 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,756,802 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 63,127,163 |