County Profile for El Dorado - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 132,571,038 Total Charges 1,602,238,245
Fixed Assets 209,354,235 Contract Allowance 1,205,753,298
Other Assets 172,398,623 Operating Revenue 396,484,947
Total Assets 514,323,896 Operating Expenses 413,114,089
Current Liabilities 56,532,559 Operating Margin -16,629,142
Long Term Liabilities 127,387,973 Other Income 50,421,069
Total Equity 330,403,364 Other Expense -4,225,793
Total Liabilities and Equity 514,323,896 Net Profit or Loss 38,017,720

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $53,177 Revenue per Bed $2,715,650 Revenue per Person $396,484,947
Net Margin per Discharge ($2,230) Net Margin per Bed ($113,898) Net Margin per Person ($16,629,142)
Net Profit per Discharge $5,099 Net Profit per Bed $260,395 Net Profit per Person $38,017,720
Net Fixed Assets per Discharge $28,079 Net Fixed Assets per Bed $1,433,933 Net Fixed Assets per Bed $209,354,235
Long Term Debt per Discharge $17,085 Long Term Debt per Bed $872,520 Long Term Debt per Person $127,387,973
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 409 Net Fixed Assets 423 Population Estimate 1,151
Total Revenue 452 Long Term Liabilities 401 Total Patient Discharges 675
Net Margin 2,966 Total Patient Beds 715
Net Profit or Loss 324

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 48,756,782 121,572,933 0.4010
31 Intensive Care Unit 13,087,661 57,578,614 0.2273
32 Coronary Care Unit 0 0
43 Nursery 3,405,624 6,808,996 0.5002
44 Skilled Nursing Care 5,391,389 10,792,487 0.4996
50 Operating Room 27,525,041 217,207,365 0.1267
51 Recovery Room 0 0
52 Labor and Delivery Room 4,021,489 15,760,869 0.2552

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,439,258 13 Nursing Administration 9,829,888
02,03 Captial Related - Movable Equipment 6,722,369 14 Central Services and Supply 3,059,582
04 Employee Benefits 5,226,221 15 Pharmacy 11,080,829
05 Administrative and General 56,811,787 16 Medical Records and Medical Library 4,997,073
06 Maintenance and Repairs 5,542,861 17 Social Services 1,868,724
07 Operation of Plant 4,242,249 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,249,646 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,703,486 20,21,22,23 Education Programs 0
Total General Service Cost Centers 129,773,973

County Profile for El Dorado - 2018