County Profile for El Dorado - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 192,787
Total Cost Reports Filed in 2022 2 Total Births 1,594
Total Cost Reports Submitted 2 Total Deaths 1,808
Total Cost Reports Settled 0 Net Population Natural Change -214
Total Cost Reports Reopened 0 Total International Migration 173
Total Cost Reports Ammended 0 Total Domestic Migration -817
Total Cost Reports Audited 0 Total Residual -59
Net Population Change -917

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 159,752,910 Total Charges 1,997,508,836
Fixed Assets 208,625,312 Contract Allowance 1,545,738,160
Other Assets 306,395,718 Operating Revenue 451,770,676
Total Assets 674,773,940 Operating Expenses 513,109,596
Current Liabilities 98,704,828 Operating Margin -61,338,920
Long Term Liabilities 127,499,150 Other Income 53,717,101
Total Equity 448,569,962 Other Expense -14,487,139
Total Liabilities and Equity 674,773,940 Net Profit or Loss 6,865,320

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $69,718 Revenue per Bed $3,073,270 Revenue per Person $2,343
Net Margin per Discharge ($9,466) Net Margin per Bed ($417,272) Net Margin per Person ($318)
Net Profit per Discharge $1,059 Net Profit per Bed $46,703 Net Profit per Person $36
Net Fixed Assets per Discharge $32,195 Net Fixed Assets per Bed $1,419,220 Net Fixed Assets per Bed $1,082
Long Term Debt per Discharge $19,676 Long Term Debt per Bed $867,341 Long Term Debt per Person $661
Persons per Discharge 0 Persons per Bed 1,311
Occupancy Rate 40.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 414 Net Fixed Assets 455 Population Estimate 360
Total Revenue 446 Long Term Liabilities 411 Total Patient Discharges 692
Net Margin 3,054 Total Patient Beds 702
Net Profit or Loss 644

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 54,456,990 162,788,126 0.3345
31 Intensive Care Unit 15,443,602 58,350,927 0.2647
32 Coronary Care Unit 0 0
43 Nursery 2,671,065 5,634,952 0.4740
44 Skilled Nursing Care 1,432,467 682,339 2.0993
50 Operating Room 37,497,586 259,110,556 0.1447
51 Recovery Room 0 0
52 Labor and Delivery Room 6,819,081 20,662,825 0.3300

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,004,116 13 Nursing Administration 9,723,643
02,03 Captial Related - Movable Equipment 7,559,519 14 Central Services and Supply 4,874,951
04 Employee Benefits 6,585,127 15 Pharmacy 14,285,655
05 Administrative and General 72,147,228 16 Medical Records and Medical Library 6,107,677
06 Maintenance and Repairs 8,008,186 17 Social Services 2,106,173
07 Operation of Plant 6,293,318 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,528,920 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,810,984 20,21,22,23 Education Programs 0
Total General Service Cost Centers 163,035,497

County Profile for El Dorado - 2022